Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

im not very good with excel, can someone assist me with this Requirements (Assume dividends are preferred dividends and common shareholders received no dividends.) 1.

im not very good with excel, can someone assist me with this image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Requirements (Assume dividends are preferred dividends and common shareholders received no dividends.) 1. Calculate the following measures and ratios for each of the three years using cell references and putting the formulas in the appropriate cells (Cells B4 through D6) in the RATIOS worksheet. a. Working capital b. Current ratio c. Quick ratio 2. Calculate the following ratios for each of the three years using cell references and putting the formulas in the appropriate cells (Cells B7 through D8) in the RATIOS worksheet. a. Debt ratio b. Times-interest-earned ratio 3. Calculate the following ratios for each of the three years using cell references and putting the formulas in the appropriate cells (Cells B9 through D10) in the RATIOS worksheet. a. Gross margin percentage b. Return on sales 4. Format the ratios in the RATIOS worksheet with the following formats: a. Working capital: Number, 0 decimal places, Use 1000 Separator b. Current, quick, debt, and times-interest-earned ratios: Number, 2 decimal places c. Current, quick, debt, and times-interest-earned ratios: Number, 2 decimal places 5. Create sparklines (Windows | Mac) in the cells immediately to the right of the earliest year of ratios you calculated (Cells E4 through E10) in the RATIOS worksheet). A B C D 1 South Paw Veterinary Supply 2 Ratios 3 4 Working capital 5 Current ratio 6 Quick ratio 7 Debt ratio 8 Times-interest-earned ratio 9 Gross margin percentage 10 Return on sales South Paw Veterinary Supply - Balance Sheets As of December 31, 2023, 2022, and 2021 \begin{tabular}{|c|c|c|c|} \hline 7 & & a & \\ \hline & 12/31/21 & 12/31/22 & 12/31/23 \\ \hline \multicolumn{4}{|l|}{ Assets } \\ \hline Cash & 1,800 & 2,400 & 2,600 \\ \hline Accounts receivable & 3,500 & 4,000 & 4,600 \\ \hline Inventory & 8,400 & 9,100 & 8,500 \\ \hline Total current assets & 13,700 & 15,500 & 15,700 \\ \hline Property, plant \& equip & 57,600 & 99,400 & 147,700 \\ \hline Intangible assets & 1,200 & 1,200 & 1,400 \\ \hline Other long-term assets & 1,100 & 1,300 & 1,800 \\ \hline Total long-term assets & 59,900 & 101,900 & 150,900 \\ \hline Total assets & $73,600 & $117,400 & $166,600 \\ \hline Liabilities and Equity & & & \\ \hline \multicolumn{4}{|l|}{ Liabilities } \\ \hline Accounts payable & 5,500 & 7,500 & 8,200 \\ \hline Long-term loans payable & 12,000 & 13,000 & 14,500 \\ \hline Total liabilities & 17,500 & 20,500 & 22,700 \\ \hline \multicolumn{4}{|l|}{ Equity } \\ \hline Common stock & 2,000 & 2,000 & 2,000 \\ \hline Retained earnings & 54,100 & 94,900 & 141,900 \\ \hline Total equity & 56,100 & 96,900 & 143,900 \\ \hline Total liabilities and equity & $73,600 & $117,400 & $166,600 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Of The Drug Enforcement Administrations Controls Over Seized And Collected Drugs

Authors: Office Of Inspector General, U.S. Department Of Justice, Penny Hill Press

1st Edition

1537075683, 978-1537075686

More Books

Students also viewed these Accounting questions

Question

b. What groups were most represented? Why do you think this is so?

Answered: 1 week ago