Im stuck on this excel problem. is there any chance someone can give me the formulas to enter for the boxes with question marks so I know how to enter it in excel. thanks!!!

i uploaded a couple more clear images

A ven E F G 1 L M N O $0.109 Al Chapter 9: Applying Excel D D 1 Chapter Applying Excel 2 Revenue $10.50 4 Cost of ingredients 5625 5. Wages and salaries $10,400 G Us $600 . 30 20 7 Renk $2.200 Mecellaneous 5000 9 10 Arturo 31 Reverso $27,020 12 Coat of ingredients $11.110 11 Wages and swartes $10,130 14 Uits $1,080 15 Rent 52,200 16 Miscellaneous 52.240 17 18 Parning budget activity 1,800 meals served 15 Acuni activity 1.700 moals served 20 21 32 Enter a forma into each of the cele marked with a below 23 Review Protlen Variance Analysis Using a Flexible Budget 25 Corbruct a budget performance report 26 Revenge and 2 Actual Spending Result Variances 30 Muis served Flexible Activity Budget Wwws Planning Budger 7 Chapter 9 Form + CA Warto tutto E E F G H T K L M N O A11 Revenue 3 D IL Revenue $27.920 12 Costa Ingredients $11,110 13 Wages and salaries $10,130 14 Ulices $1,080 15 Rent $2.200 16 Miscellaneous $2.240 12 18 Planning budget activity 1.800 meals served 19 Actual activity 1.700 meals served 20 21 22 Enter formule into each of the cele marked with a below 2 Review Problem: Variance Analysis Using a Flexible Budget 24 35 Contre fette budget performance report 20 Reverie 27 and 28 Actu Spending 29 Results Vacances 30 Meals served 31 Revenue ? ? 32. Expenses 33 Cont of ingredients ? 2 34 Wages and salaries 2 7 35 ? Uuties ? 36 Rent 7 37 Miscellaneous 38 Total expenses 2 7 2 39 Net Operating income 7 40 41 5 Chapter 9 Form Flexible Activity Budget Viances Planning Bucket ? ? ? 2 ? ? ? ? 2 ? 2 7 ? ? ? ? ? ? 7 7. ? 2 C m E G H + B D 1 Chapter 9: Applying Excel 2 Data 3 Revenue $16.50 a 4 Cost of ingredients $6.259 5 Wages and salaries $10,400 6 Utilities $800 $0.20 9 7 Rent $2,200 8 Miscellaneous $600 $0.80 9 9 10 Actual results: 11 Revenue $27,920 12 Cost of ingredients $11,110 13 Wages and salaries $10,130 14 Utilities $1,080 15 Rent $2,200 16 Miscellaneous $2,240 17 18 Planning budget activity 1.800 meals served 19 Actual activity 1.700 meals served 20 21 22 Enter a formula into each of the colis marked with a ? below 23 Review Problem: Variance Analysis Using a Flexible Budget 24 25 Construct a flexible budget performance report Revenue 27 and 28 Actual Spending 29 Results Variances 30 Meals served 31 Revenue 2 = Chapter 9 Form 26 Flexible Activity Budget Variances 2 ? 2 Planning Budget 2 ? E G H 1 ] . K A B D 13 Wages and salaries 310,130 14 Utilities $1,080 15 Rent $2,200 16 Miscellaneous $2,240 17 18 Planning budget activity 1.800 meals served 19 Actual activity 1,700 meals served 20 21 22 Enter a formula into each of the cells marked with a ? below 23 Review Problem: Variance Analysis Using a Flexible Budget 24 25 Construct a flexible budget performance report 26 Revenue 27 and 28 Actual Spending 29 Results Variances 30 Meals served ? 31 Revenue ? > 32 Expenses 33 Cost of ingredients 2 34 Wages and salaries > 2 35 Utilities 2 2 36 Rent ? 2 37 Miscellaneous 2 2 38 Total expenses 2 2 39 Net operating income 2 ? 40 41 42 Flexible Activity Budget Variances 2 ? 2 Planning Budget ? 2 2 ? ? ? 2 2 2 ? 2 ? ? 2 2 2 2 2 2 2 2 ? . - [