Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I'm stuck on this I would really appreciate some help. *Prepare closing entries on the proper tab. You may close directly to Retained Earnings DeeDee

I'm stuck on this I would really appreciate some help.

*Prepare closing entries on the proper tab. You may close directly to Retained Earnings

DeeDee Double Entry, Incorporated

End of Period Worksheet
For the Year Ended December 31, 2017
Unadjusted Adjusted
Account Title Trial Balance Adjustments Trial Balance
DR CR DR CR DR CR
Cash 240,300 - 27,000 213,300
Restricted Cash 27,000 27,000
Accounts Receivable 925,000 - 925,000
Allowance for Doubtful Accounts - 49,000 67,000 18,000
Interest Receivable - 688 688
Merchandise Inventory 187,500 - 3,700 191,200
Prepaid Insurance 9,000 - 5,211 3,789
Prepaid Advertising - - 12,000 12,000
Prepaid Rent - - 7,500 7,500
Office Supplies 7,800 - 2,941 4,859
Note Receivable 75,000 - 75,000
Available for Sale Securities 380,000 - 380,000
Office Building 4,250,000 - 4,250,000
Accumulated Depreciation - Office Building - 221,500 38,750 260,250
Storage Building 1,650,000 - 1,650,000
Accumulated Depreciation - Storage Building - - 46,667 46,667
Land 450,000 - 450,000
Leasehold Improvements 190,000 - 5,459 195,459
Accumulated Depreciation - Leasehold Improvements - - 728 728
Office Equipment 125,000 - 125,000
Accumulated Depreciation - Office Equipment - 42,000 16,600 58,600
Patent 250,000 - 250,000
Accumulated Amortization 31,250 31,250
Accounts Payable - 145,000 145,000
Sales Tax Payable - - 19,821 19,821
Salaries Payable - - 39,249 39,249
Payroll Taxes Payable - - 3,251 3,251
Interest Payable - - 127,750 127,750
Income Tax Payable - - 239,922 239,922
Unearned Rent Revenue - 96,000 25,263 70,737
Loan Payable - Onstar Bank - 500,000 500,000
Loan Payable - Coldstar Bank - 2,250,000 2,250,000
Common Stock - 425,000 425,000
Additional Paid in Capital - 2,800,000 2,800,000
Retained Earnings - 1,379,420 1,379,420
Accumulated Other Comprehensive Income - 8,500 8,500
Dividends 280,000 - 280,000
Sales - 4,380,250 34,821 4,345,429
Sales Returns and Allowances 19,500 - 19,500
Sales Discounts 14,600 - 14,600
Cost of Goods Sold 1,817,900 - 3,700 1,814,200
Amortization Expense 31,250 31,250
Sales Salaries Expense 676,400 - 25,500 701,900
Office Salaries Expense 434,000 - 17,000 451,000
Advertising Expense 54,000 - 12,000 42,000
Depreciation Expense - Office Building - - 38,750 38,750
Depreciation Expense - Storage Building 46,667 46,667
Depreciation Expense - Leasehold Improvements - - 728 728
Depreciation Expense - Office Equipment - - 16,600 16,600
Leasing Expense - Stores 132,000 - 132,000
Miscellaneous Selling Expense 16,950 - 5,459 11,491
Rent Expense - Storage Facility 18,000 - 7,500 10,500
Insurance Expense 2,000 - 5,211 7,211
Office Supplies Expense 28,500 - 2,941 31,441
Warranty Expense 5,000 5,709 10,709
Miscellaneous Administrative Expense 9,220 - 9,220
Rent Revenue - - 25,263 25,263
Interest Revenue on Note Receivable - - 688 688
Dividend Revenue on AFS Securities - 18,000 18,000
Warranty Liability 5,709 5,709
Income Tax Expense 239,922 239,922
Interest Expense 127,750 127,750
Bad Debt Expense 67,000 - 82,000 15,000
12,314,670 12,314,670 741,458 741,458 12,816,233 12,816,233

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions