I'm working on excel sheet and I need the formula only

Capacity Question Plagiocephaly Neoplasm skin excision Craniosynostosis 43 Number of personnel Minutes demanded 46 Mirutes supplied 47. Unused capacity (minutes) 48 Cost of unused capacity 49 Percent capacity utilization A 1 DPOS Assignment Worksheet 3. 4 Resource 5 Weeks per year 6 Less: Vacation \& Holidays 7 Less: Training and Leave 8 Available weeks per year 9 Hours per day 10 Less: Breaks, training, meetings 11 Available hours 12 Less: Estimate of Research \& Education time (\%) 13 Clinical Hours per day 14 Cllinical minutes available per day Clinical minutes avallable per year Annual Cost per person Capacity cost rate ( $ per minute) $$522,7206.00$$89,7001,00$$134,5501.50$$71,7600.80 Personnel process times (minutes) Plagiocephaly 22. Neoplasm skin excision 23 Craniosynostosis 24 Pattic Surgery Dept. Chargon Cias Heintariament Averaite Dros reinthurement rate Capadify Quevion itheiocephaly Neoplanan akis wertion Cisiatynostosit 5. 12,40,5007,40,,001,908,60060605 Number of persinnel Mirules demanded Mautes wupplied Unused napicily (misinteif) Cost of unused canacily Gerrent capacity utillation Capacity Question Plagiocephaly Neoplasm skin excision Craniosynostosis 43 Number of personnel Minutes demanded 46 Mirutes supplied 47. Unused capacity (minutes) 48 Cost of unused capacity 49 Percent capacity utilization A 1 DPOS Assignment Worksheet 3. 4 Resource 5 Weeks per year 6 Less: Vacation \& Holidays 7 Less: Training and Leave 8 Available weeks per year 9 Hours per day 10 Less: Breaks, training, meetings 11 Available hours 12 Less: Estimate of Research \& Education time (\%) 13 Clinical Hours per day 14 Cllinical minutes available per day Clinical minutes avallable per year Annual Cost per person Capacity cost rate ( $ per minute) $$522,7206.00$$89,7001,00$$134,5501.50$$71,7600.80 Personnel process times (minutes) Plagiocephaly 22. Neoplasm skin excision 23 Craniosynostosis 24 Pattic Surgery Dept. Chargon Cias Heintariament Averaite Dros reinthurement rate Capadify Quevion itheiocephaly Neoplanan akis wertion Cisiatynostosit 5. 12,40,5007,40,,001,908,60060605 Number of persinnel Mirules demanded Mautes wupplied Unused napicily (misinteif) Cost of unused canacily Gerrent capacity utillation