Question
In 2006 the State of Indiana in the USA sold a 75-year concession to operate and maintain the East-West Toll Road. Before doing so, it
In 2006 the State of Indiana in the USA sold a 75-year concession to operate and maintain the East-West Toll Road. Before doing so, it commissioned a consulting report that estimated the value of the concession. Table 1 shows the forecasted cash flow from the toll road.
2006-2015 | 2016-2025 | 2026-2035 | 2036-2045 | 2046-2055 | 2056-2065 | 2066-2075 | 2076-2081 | |
Revenues | 1,746.60 | 2,604.60 | 3,908.20 | 5,453.60 | 7,588.60 | 10,749.00 | 14,656.20 | 11,797.90 |
Expenditures | ||||||||
General operating | 468.80 | 771.00 | 1,267.80 | 2,084.90 | 3,428.60 | 5,638.30 | 9,272.10 | 8,227.90 |
Repairs and renovations | 577.80 | 705.20 | 839.40 | 1,011.20 | 1,231.20 | 1,512.70 | 1,873.10 | 1,337.80 |
Total expenditures | 1,046.60 | 1,476.20 | 2,107.20 | 3,096.10 | 4,659.80 | 7,151.00 | 11,145.20 | 9,565.70 |
Revenues over expenditures | 700.00 | 1,128.40 | 1,801.00 | 2,357.50 | 2,928.80 | 3,598.00 | 3,511.00 | 2,232.20 |
Calculate the present value of the concession using a discount rate of 6%. Cash flows are reported in Table 1 for each ten-year block up until 20662075 with the last block as five years (20762081). Assume in your calculations that cash flows are spread evenly during those blocks. Explain your calculations showing for each year the applicable discount rate and for each block the present value.
PS:please calculate in order to see and understand the PV for each block
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started