In January 2015, Pol acquired 75% of Sols equity shares by means of an immediate share exchange of 2 shares in Pol for five shares in Sol. The share value of Pol and Sols shares at 1 January 2015 were $4.00 and $3.00 respectively. In addition to the share exchange Pol will make a cash payment of $1.32 per acquired share, deferred until 1 January 2016. Pol has not recorded any of the consideration for Sol in its financial statements. Pols cost of capital is 10% per annum.

The summarized statement of financial position for the two companies at 30 June 2015 are:

POL SOL Assets Non-current assets - Please note Pol Figures are first, then Sol

Property plant and Equipment 55,000 28,600

Financial Asset Equity Investment 11,500 6.000

Total Non Assets 66,500 34,600

Current assets

Inventory 7,000 15,400

Trade Receivables 14,300 10,500

Bank 2,200 1,600

Total Current assets 33,500 27,500

Total assets 100,000 62,100

Equity and Liabilities

Equity Equity shares of $1 each 20,000 20,000

Other components of Equity 4,000 0

Retained earnings at 1 July 2014 26200 14,000

For the year ended 30 June 2015 24,000 10,000

Total 74,200 44,000 Liabilities

Current liabilities (25,800 18,100

Total equity and liabilities 00,000 62,100

The following Information is relevant:

(i) Sols business is seasonal and 60% of its annual profits is made between 1 January and 30 June each year.

(ii) At the date of acquisition, the fair value of Sols net assets was equal to their carrying amount with the following exceptions: An item of plant had a fair value of $2 million below its carrying value at the date of Sols acquisition it had a remaining life of 2 years The fair value of Sols investment was $7 million (see note(v)) Sol owned the right to a popular mobile (cellular) phone game. At the date of acquisition, a specialist valuer estimated that the rights worth $12 million and had an estimated remaining life of 5 years.

(iii) Following an impairment review, consolidated goodwill is to be written down by $3 million as at 30 June 2015.

(iv) Pol sells goods to Sol at a cost plus 30%. Sol had $1.8 million of goods in its inventory at 30 June 2015 which had been supplied by Pol. In addition, on 28 June 2015 Pol processed the sale of $800,000 of goods to Sol which Sol dis not account for until their receipt on 2 July 2015. The in-transit reconciliation should be achieved by assuming the transaction had been recorded in the books of sol before the year end at 30 June 2015. Pol had a trade receivable balance of $2.4 million from Sol which differed to the equivalent balance in Sols Books due to the sale made on 28 June 2015.

(v) At 30 June 2015, the fair values of the financial asset equity of Pol and Sol were $13.2 and $7.9 million respectively.

(vi) Pols policy is to value the non-controlling interest at a fair value at the date of acquisition. For this purpose, Sols share price at that date is representative of the fair value of the shares held by the non-controlling interest.

Required Prepare the consolidated Statement of financial position as at 30 June 2015.

Here is a pic of the question of the table;

Assig X C In Jar X C ACCT X yIn Jan X C Get H X C Get H X C In Jar X C Th pluginfile.php/118463/mod_resource/content/1/Assignment%201 Acct%203041.pdf 1/2 DUE October Zat 11:55 pm In January 2015, Pol acquired 75% of Sol's equity shares by means of an immedlate share exchange of 2 shares in Pol for five shares in Sol. The share value of Pol and Sol's shares at 1 January 2015 were $4.00 and $3.00 respectively. In addition to the share exchange Pol will make a cash payment of $1.32 per acquired share, deferred until 1 January 2016. Pol has not recorded any of the consideration for Sol in its financial statements. Pol's cost of capital is 10 % per annum. The summarized statement of financial position for the two companies at 30 June 2015 are: SOL POL Assets $000 $000 Non-current assets (note (il) Property plant and Equipment Financial Asset Equity Investment (note (v)! 55,000 11.500 66,500 28,600 6.000 34,600 Current assets Inventory (note (iv) Trade Receivables (note (iv)) 15,400 10,500 17,000 14,300 2,200 Bank 1.600 27,500 33,500 Total assets 100,000 62,100 Equity and Liabilities Equity Equity shares of $1 each Other components of Equity Retained earnings at 1 July 2014 20,000 20,000 4,000 26200 14,000 For the year ended 30 June 2015 S10 000 44,000 24.000 R 74,200 Liabilities Current liabilities (note i(v)) Total equity and liabilities TR 100 25.800 00.000 62100 The following Information is relevant Sol's businessis seasonal and 60% of its annual profits is.made between 1 January and 30 June each year At the date of acquisition, the fair value of Sof's net assets was equal to their carrying amount with the following exceptions (a) An item of olant had a fair value of 52 million below its carrying value at the date of Sol's acquisition it had a remaining life of 2 years the fair value of Sof's inves tment was $7 million isee note(v) 191007 121639 jpg 20191007 121511.jpg W Assig X C In Jar X C ACCT X yIn Jan X C Get H X C Get H X C In Jar X C Th pluginfile.php/118463/mod_resource/content/1/Assignment%201 Acct%203041.pdf 1/2 DUE October Zat 11:55 pm In January 2015, Pol acquired 75% of Sol's equity shares by means of an immedlate share exchange of 2 shares in Pol for five shares in Sol. The share value of Pol and Sol's shares at 1 January 2015 were $4.00 and $3.00 respectively. In addition to the share exchange Pol will make a cash payment of $1.32 per acquired share, deferred until 1 January 2016. Pol has not recorded any of the consideration for Sol in its financial statements. Pol's cost of capital is 10 % per annum. The summarized statement of financial position for the two companies at 30 June 2015 are: SOL POL Assets $000 $000 Non-current assets (note (il) Property plant and Equipment Financial Asset Equity Investment (note (v)! 55,000 11.500 66,500 28,600 6.000 34,600 Current assets Inventory (note (iv) Trade Receivables (note (iv)) 15,400 10,500 17,000 14,300 2,200 Bank 1.600 27,500 33,500 Total assets 100,000 62,100 Equity and Liabilities Equity Equity shares of $1 each Other components of Equity Retained earnings at 1 July 2014 20,000 20,000 4,000 26200 14,000 For the year ended 30 June 2015 S10 000 44,000 24.000 R 74,200 Liabilities Current liabilities (note i(v)) Total equity and liabilities TR 100 25.800 00.000 62100 The following Information is relevant Sol's businessis seasonal and 60% of its annual profits is.made between 1 January and 30 June each year At the date of acquisition, the fair value of Sof's net assets was equal to their carrying amount with the following exceptions (a) An item of olant had a fair value of 52 million below its carrying value at the date of Sol's acquisition it had a remaining life of 2 years the fair value of Sof's inves tment was $7 million isee note(v) 191007 121639 jpg 20191007 121511.jpg W