In Millions of USD (except for per share items)	As of 2015-12-31	As of 2014-12-31
Cash & Equivalents	25	32
Short Term Investments	-	-
Cash and Short Term Investments	25	32
Accounts Receivable - Trade, Net	168	89.6
Receivables - Other	-	-
Total Receivables, Net	168	118.1
Total Inventory	73.5	74.1
Prepaid Expenses	12.3	11.2
Other Current Assets, Total	161.3	173.3
Total Current Assets	440.1	408.7
Property/Plant/Equipment, Total - Gross	6,182.00	93.1
Accumulated Depreciation, Total	-2,333.30	-
Goodwill, Net	-	9.8
Intangibles, Net	-	-
Long Term Investments	23.9	24.7
Other Long Term Assets, Total	59.1	65.2
Total Assets	4,371.80	4,243.90
Accounts Payable	-	-
Accrued Expenses	-	54
Notes Payable/Short Term Debt	457.6	347
Current Port. of LT Debt/Capital Leases	251.3	26.1
Other Current liabilities, Total	6.4	78.3
Total Current Liabilities	940.1	621.4
Long Term Debt	998.2	1,220.10
Capital Lease Obligations	-	37.4
Total Long Term Debt	998.2	1,257.50
Total Debt	1,707.10	1,630.60
Deferred Income Tax	779.5	709.8
Minority Interest	-	-
Other Liabilities, Total	338.9	409
Total Liabilities	3,056.70	2,997.70
Redeemable Preferred Stock, Total	-	-
Preferred Stock - Non Redeemable, Net	-	-
Common Stock, Total	469	476.8
Additional Paid-In Capital	-	-
Retained Earnings (Accumulated Deficit)	1,031.40	970.7
Treasury Stock - Common	-	-
Other Equity, Total	-185.3	-201.3
Total Equity	1,315.10	1,246.20
Total Liabilities & Shareholders' Equity	4,371.80	4,243.90
Shares Outs - Common Stock Primary Issue	-	-
Total Common Shares Outstanding	175	175.4
In Millions of USD (except for per share items)	6 months ending 2016-06-30	3 months ending 2016-03-31
Net Income/Starting Line	111.6	78.5
Depreciation/Depletion	118.2	58.4
Amortization	-	-
Deferred Taxes	1.1	-5.1
Non-Cash Items	6.2	3.1
Changes in Working Capital	207.8	198.1
Cash from Operating Activities	444.9	333
Capital Expenditures	-146.2	-68.5
Other Investing Cash Flow Items, Total	-1.1	-0.6
Cash from Investing Activities	-147.3	-69.1
Financing Cash Flow Items	3	-1.1
Total Cash Dividends Paid	-77.5	-38.7
Issuance (Retirement) of Stock, Net	1.1	0.7
Issuance (Retirement) of Debt, Net	-249.2	-249.4
Cash from Financing Activities	-322.6	-288.5
Foreign Exchange Effects	-	-
Net Change in Cash	-25	-24.6
Cash Interest Paid, Supplemental	-	-
Cash Taxes Paid, Supplemental	-	-
In Millions of USD (except for per share items)	12 months ending 2015-12-31	12 months ending 2014-12-31
Net Income/Starting Line	208.7	226.5
Depreciation/Depletion	223.5	234.4
Amortization	-	-
Deferred Taxes	59.5	49.2
Non-Cash Items	24	15
Changes in Working Capital	-104.3	-81.5
Cash from Operating Activities	411.4	443.6
Capital Expenditures	-306.8	-319.1
Other Investing Cash Flow Items, Total	-28.7	-47.7
Cash from Investing Activities	-335.5	-366.8
Financing Cash Flow Items	0.6	2.2
Total Cash Dividends Paid	-148	-131.9
Issuance (Retirement) of Stock, Net	-19.8	-1.2
Issuance (Retirement) of Debt, Net	84.3	70.1
Cash from Financing Activities	-82.9	-60.8
Foreign Exchange Effects	-	-
Net Change in Cash	-7	16
Cash Interest Paid, Supplemental	62	61.3
Cash Taxes Paid, Supplemental	89	97.4

: A. 3 year horizontal trend analysis of key financi... Bookmark A. 3 year horizontal trend analysis of key financial data (you determine what is the relevant data), comments on any significant changes or trends.

B. Vertical analysis of the 2015 & 2014 Balance Sheets and Income Statements. Comment on the areas that posted significant changes from the prior year.

Total cost of natural gas sold

(2015) 558.1

(2014) 604.8