in ordee to complete the assignment it has to be on a spreadsheet

b. Create a spreadsheet similar to Table 3.2 to model the following: (1) A detailed, comparative balance sheet for Dayton Inc. for the years ended December 31, 2019 and 2018. (2) A common-size balance sheet for Dayton Inc. covering the years 2019 and 2018. TABLE 3.2 Bartlett Company Balance Sheets (5000) 2018 $ 288 51 365 300 $1,004 $1,903 Assets Cash Marketable securities Accounts receivable Inventories Total current assets Land and buildings Machinery and equipment Furniture and fixtures Vehicles Other (includes financial leases) Total gross fixed assets (at cost) Less: Accumulated depreciation Net fixed assets Total assets December 31 2019 $363 68 503 289 $1,223 $2,072 1,866 358 275 98 $4,669 2,295 $2,374 $3,597 1,693 316 314 96 $4,322 2,056 $2,266 $3,270 Liabilities and Stockholders' Equity Accounts payable Notes payable Accruals Total current liabilities Long-term debt (includes financial leases) Total liabilities Preferred stock: cumulative 5%, $100 par, 2,000 shares authorized and issued Common stock: $2.50 par, 100,000 shares authorized, shares issued and outstanding in 2019: 76,262; in 2018: 76,244 Paid-in capital in excess of par on common stock Retained earnings Total stockholders' equiry Total liabilities and stockholders' equity $ 382 79 159 $ 620 1,023 $1,643 $ 200 $ 270 99 114 $ 483 967 $1,450 $ 200 191 191 428 1,135 $1,954 $3,597 417 1,012 $1,820 $3,270