In the above question assumptions is to take plant and equipments full amount and the formula is operating income + equity - debt please rectify this doubt

For reference find question below

Now, consider a case that you buy the Green Energy Company but due to an unexpected liability, you are unable to go into production. This would mean that there is no extra benefit that the company would be able to generate post-acquisition. How much would you be willing to pay for the company in this case? Show the calculations in the submission document. (3 marks)

Assumptions:

Consider that you would be able to utilise all the plants and equipment

The account receivables are from the customers, with a possibility of collecting 90% of the amount