In the coming year, Urayse, Inc. will be introducing its first product, a wrist brace that protects serious video gamers from repetitive- motion injuries. The brace will be sold for $11.25 to retailers throughout the country. All sales will be made on account. An expected 65% of sales will be collected within the quarter of the sale, and another 30% in the quarter following the sale. The remaining 5% of credit sales are expected to be uncollectible. The sales budget for the coming year is as follows: 1st Quarter 25,000 2nd Quarter 40,000 3rd Quarter 50,000 4th Quarter 80,000 Budgeted sales units Prepare Urayse, Inc.'s, cash receipts budget for the coming year. (Enter answers in necessary fields only. Leave other fields blank. Do not enter 0.) Sales Budget 3rd Quarter 2nd Quarter 4th Quarter Annual 25000 40000 50000 80000 11.25 $ 11.25 $ 11.25 $ $ 11.25 $ $ 31250 $ $ 450000 A 562500 $ LA 900000 $ $ Cash Receipts Budget Cash Receipts Budget 3rd Quarter 1st Quarter 2nd Quarter 4th Quarter 1st quarter sales $ $ ta $ ta ta 2nd quarter sales 3rd quarter sales 4th quarter sales Totals $ $ Determine the Net Accounts Receivable at the end of the year. Net Accounts Receivable $ $ Cash Receipts Budget 3rd Quarter 2nd Quarter 4th Quarter Bad Debts $ ta ta ta $ $ $ $ $ $ $ $ Determine the Net Accounts Receivable at the end of the year. Net Accounts Receivable $