Answered step by step
Verified Expert Solution
Question
1 Approved Answer
in the table input all data required below are is all the info to aquire the data begin{tabular}{|c|c|c|c|c|c|c|} hline 1 & Date & Ticker &
in the table input all data required
\begin{tabular}{|c|c|c|c|c|c|c|} \hline 1 & Date & Ticker & CompanyName & ClosePrice & HighPrice & LowPrice \\ \hline 2 & 202001 & AZO & AUTOZON & 1057.96 & 1197.58 & 1056.11 \\ \hline 3 & 202002 & AZO & AUTOZON & 1032.51 & 1085.85 & 977.06 \\ \hline 4 & 202003 & AZO & AUTOZON & 846 & 1166.205 & 684.91 \\ \hline 5 & 202004 & AZO & AUTOZON & 1020.32 & 1082.31 & 757.1842 \\ \hline 6 & 202005 & AZO & AUTOZON & 1147.86 & 1178.19 & 982.3001 \\ \hline 7 & 202006 & AZO & AUTOZON & 1128.12 & 1165.05 & 1074.45 \\ \hline 8 & 202007 & AZO & AUTOZON & 1207.42 & 1230.54 & 1090.12 \\ \hline 9 & 202008 & AZO & AUTOZON & 1196.31 & 1227.27 & 1160.78 \\ \hline 10 & 202009 & AZO & AUTOZON & 1177.64 & 1267.93 & 1108.62 \\ \hline 11 & 202010 & AZO & AUTOZON & 1128.98 & 1206.445 & 1112.125 \\ \hline 12 & 2020-11 & AZO & AUTOZON & 1137.65 & 1204.4 & 1106.615 \\ \hline 13 & 202012 & AZO & AUTOZON & 1185.44 & 1220.98 & 1085.85 \\ \hline 14 & 2021-01 & AZO & AUTOZON & 1118.37 & 1297.82 & 1111.71 \\ \hline 15 & 2021-02 & AZO & AUTOZON & 1159.92 & 1237.89 & 1122.24 \\ \hline 16 & 2021-03 & AZO & AUTOZON & 1404.3 & 1446.245 & 1145.155 \\ \hline 17 & 2021-04 & AZO & AUTOZON & 1464.12 & 1524.98 & 1397.2 \\ \hline 18 & 202105 & AZO & AUTOZON & 1406.6 & 1542.3 & 1388.85 \\ \hline 19 & 202106 & AZO & AUTOZON & 1492.22 & 1504.37 & 1367.96 \\ \hline 20 & 2021-07 & AZO & AUTOZON & 1623.57 & 1633.8 & 1494.97 \\ \hline 21 & 2021-08 & AZO & AUTOZON & 1549.15 & 1666.63 & 1540.41 \\ \hline 22 & 2021-09 & AZO & AUTOZON & 1697.99 & 1738.78 & 1503.3 \\ \hline 23 & 202110 & AZO & AUTOZON & 1784.84 & 1844.99 & 1634.34 \\ \hline 24 & 2021-11 & AZO & AUTOZON & 1817.07 & 1941.36 & 1767.52 \\ \hline 25 & 202112 & AZO & AUTOZON & 2096.39 & 2110 & 1806.83 \\ \hline 26 & 202201 & AZO & AUTOZON & 1986.35 & 2098.39 & 1876.565 \\ \hline 27 & 202202 & AZO & AUTOZON & 1863.39 & 2078.73 & 1759.02 \\ \hline 28 & 202203 & AZO & AUTOZON & 2044.58 & 2082.2 & 1760 \\ \hline 29 & 202204 & AZO & AUTOZON & 1955.47 & 2267.4 & 1950.14 \\ \hline 30 & 202205 & AZO & AUTOZON & 2059.65 & 2082.07 & 1703.32 \\ \hline 31 & 202206 & AZO & AUTOZON & 2149.12 & 2200.22 & 1959.58 \\ \hline 32 & 202207 & AZO & AUTOZON & 2137.39 & 2246.405 & 2064.23 \\ \hline 33 & 202208 & AZO & AUTOZON & 2119.21 & 2362.24 & 2113.82 \\ \hline 34 & 2022-09 & AZO & AUTOZON & 2141.93 & 2222.17 & 2050.21 \\ \hline 35 & 202210 & AZO & AUTOZON & 2532.88 & 2560.01 & 2157.75 \\ \hline 36 & 202211 & AZO & AUTOZON & 2579 & 2587.6 & 2342.045 \\ \hline 37 & 202212 & AZO & AUTOZON & 2466.18 & 2610.05 & 2333.29 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline & FisealYears: 2020 ' 2020 & & & \\ \hline F & Fiscal Years: 2020 to 2022 & & & \\ \hline & & 2020 & 2021 & 2022 \\ \hline & BALANCE SHEET & & & \\ \hline 6 & ASSETS & & & \\ \hline & Cash and Short-Term Investments & 1,826.933 & 1.217 .342 & 314.148 \\ \hline 8 & Cash & 1.750 .815 & 1,171.335 & 264.380 \\ \hline & Short-Term Investments & 76.118 & 46.007 & 49.768 \\ \hline 10 & Receivables & 364.774 & 378.392 & 504.886 \\ \hline & Receivables - Trade & 364.774 & 378.392 & 504.886 \\ \hline 12 & Income Tax Refund & 0.000 & 0.000 & 0.000 \\ \hline 13 & Current Receivables - Other & 0.000 & 0.000 & 0.000 \\ \hline 14 & Inventories - Total & 4.473 .282 & 4,639.813 & 5.638 .004 \\ \hline 15 & Inventories - Raw Materials & 0.000 & 0.000 & 0.000 \\ \hline 16 & Inventories - Work in Process & 0.000 & 0.000 & 0.000 \\ \hline 17 & Inventories - Finished Goods & 4.473 .282 & 4,639.813 & 5,638.004 \\ \hline 18 & Inventories - Other & 0.000 & 0.000 & 0.000 \\ \hline 19 & Current Assets - Other & 146.883 & 179.756 & 170.946 \\ \hline 20 & Prepaid Expense & 0.000 & 0.000 & 0.000 \\ \hline 21 & Other Curr. Asst, Excl Ppd Exp. & 146.883 & 179.756 & 170.946 \\ \hline 22 & Current Assets - Total & 6,811.872 & 6.415 .303 & 6,627,984 \\ \hline 23 & Prop.Plant \& Equip.- Total (Net) & 7,090.898 & 7.575 .603 & 8,089236 \\ \hline 24 & P.P\&E-Total (Gross) & 10,718219 & 11,525.890 & 12,371,988 \\ \hline 25 & Deprec.Depl \& Amort. & 3,627.321 & 3.950 .287 & 4,282.752 \\ \hline 26 & Invest. \& Advances - Eq.Meth. & 6.500 & 11.800 & 14.100 \\ \hline 27 & Invest. \& Advances - Other & 71.121 & 67.911 & 62.777 \\ \hline 28 & Intangibles & 304.088 & 302.645 & 302.645 \\ \hline 29 & Assets - Other & 139.393 & 142.937 & 178.301 \\ \hline 30 & Deferred Charges & 0.000 & 0.000 & 0.000 \\ \hline 31 & Other Asst., Excl.Def.Chg. & 139.393 & 142.937 & 178.301 \\ \hline 32 & Assets - Total & 14,423.872 & 14,516.199 & 15,275,043 \\ \hline 33 & LIABILITIES & & & \\ \hline 34 & 4 Debt in Current Liabilities & 291344 & 326.500 & 336.284 \\ \hline 35 & Notes Payable & 0.000 & 0.000 & 0.000 \\ \hline 36 & Debt - Due in One Year & 291.344 & 326500 & 336.284 \\ \hline 37 & 7 Accounts Payable & 5,156.324 & 6,013.924 & 7,301.347 \\ \hline 38 & 8 Income Taxes Payable & 75.253 & 79.474 & 34.938 \\ \hline 39 & 9 Current Liabilities - Other & 760.170 & 949.856 & 915.824 \\ \hline 40 & Accrued Expense & 650.872 & 815.482 & 769.790 \\ \hline 41 & 1 Other Curr Liab, Excl Accr.Exp. & 109.298 & 134.374 & 146.034 \\ \hline 42 & 2 Current Liabilities - Total & 6,283,091 & 7,369.754 & 8,588.393 \\ \hline 43 & 3 Long-Term Debt - Total & 8,170.786 & 8,088.784 & 9,177.493 \\ \hline 44 & Debt - Convertible (Total) & 0.000 & 0.000 & 0.000 \\ \hline 45 & Debt-Subordinated Corwertible & 0.000 & 0.000 & 0.000 \\ \hline \end{tabular} Research NA and Developm 54 envsales Return on 0.28 0.1862% 55 Assets Retum on 0.66 0.21223% Capital 56 Employed Return on NA 0.19 57 Equity Salesinne sted 58 Capital Salesistoc NA 3.31 khoiders 59 Equity Sales/Wor NA 786 king 60 Capital Shillers Cyclically Adjusted 61 PIE Ratio Short- Term Debtrotal 62 Debt Total 125 0.57,117% DebtuCapit 63 al Total DEDUEBIT 64DA Total 576174%431% Debvequit 65 y Tota! 1.58 0.49223% Deburnves ted Capital 65 Totai 0.59 0.31789% Debt/Total 67 Assets \begin{tabular}{|c|c|c|c|c|c|c|} \hline Ralios & 2020 & 2021 & 2022 & 2022Numerator & 2022Denominator & industor \\ \hline OrrentRatio & & & & & & \\ \hline CuickRatio & & & & & & \\ \hline OperatingProitMarsin & & & & & & \\ \hline NetProfitMar:in & & & & & & \\ \hline ReturnOnAssets & & & & & & \\ \hline ReturnOnErully & & & & & & \\ \hline ImentoryTumover & & & & & & \\ \hline TotalAssetTumover & & & & & & \\ \hline Debt/EquityRatio & & & & & & \\ \hline Debtietic & & & & & & \\ \hline \end{tabular} Inventory 29 Tumover 1.4 5.1873% Inventory 0.86 0.3187% Current 30 Assets Labor NA NA Expenses! 31 Sales Long-term NA 0.76 DebtBook 32 Equity Long-term Debthnves 1.570.44253% ted Capital 33 \begin{tabular}{ll|l} Long-term & 0.48 & 0.4215% \end{tabular} DebtTotal 34 Labilities Net Profit 35 Margin Operating CF/Curren tLiabilities 36 Operating Profit Margin After Depreciati 37 on Operating Profit Margin Before Depreciati 38 on PFE (Diluted 39 Exd El) P/E (Diluted. 0.19 0.12>55% 0.320.4529% 0.0757% 0,11 \begin{tabular}{|c|} 0.0757% \\ \hline 0.4529% \end{tabular} : Ind: EI) Payables 0.22 0.15,45% (1) III Tumover 2059194,6% Pretax 20591946% 40 41 137.42,82% Pre-tax 0,18 0.1>70% Profit 42 Margin Pre-tax 0.76 0.38100% return on Net Operating 43 Assets Pre-tax 0.27 0.24>15% Return on Total Earning 44 Assets Price/Book NA 3.53 45 Price/Cas 46 h fiow PricelOper ating Earnings (Basic, 47 Excl. El) Price/Oper 20.59 18.6311% ating Earnings (Diluted, 48 Excl. El) Pricelsale 14.69 \( 1 1 . 8 5 \longdiv { 2 4 \% } \) 49 Profit 20.18 18.499% Before 0.47 22 \( 1 . 4 4 \longdiv { 5 2 \% } \) Depreciati on/Current Liabilites 50 \begin{tabular}{l|l|l} \hline Quick. & 0.12 & 0.93 \\ \hline \end{tabular} Ratio (Acid 0.84.44% Test) 51 \begin{tabular}{|l|l|l|l|} \hline Receivabi & 45.4 & 1097314% \end{tabular} es 52 Turnover Receivabi 0.05702575% esicurrent 53 Assets \begin{tabular}{|c|c|c|c|} \hline TotalLiabilities/TotalTangibleAssets & 2.8 & 3.35 & x17% \\ \hline TotalLiability/TotalAssets & 1.21 & 0.66 & 784% \\ \hline TrailingP/EtoGrowth(PEG)ratio & 1.34 & 1.21 & >11% \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{2 Fiscal Years: 2020 to 2022} \\ \hline 3 & & 2020 & 2021 & 2022 \\ \hline 46 & Debt - Senior Convertible & 0.000 & 0.000 & 0.000 \\ \hline 47 & Debt - Subordinated & 0.000 & 0.000 & 0.000 \\ \hline 48 & Debt-Notes & 5,550.000 & 5,300.000 & 5,550.000 \\ \hline 49 & Debt-Debentures & 0.000 & 0.000 & 0.000 \\ \hline 50 & Long-Term Debt - Other & 2,501.560 & 2,632.842 & 3,441.373 \\ \hline 51 & Debt - Cap. Lease Oblig. & 155.855 & 186.122 & 217.428 \\ \hline 52 & Liabilities - Other & 493.786 & 518.072 & 514.186 \\ \hline 53 & Def. Taxes and Invest. Tax Cred. & 354.186 & 337.125 & 533.884 \\ \hline 54 & Deferred Taxes & 354.186 & 337.125 & 533.884 \\ \hline 55 & Investment Tax Credit & 0.000 & 0.000 & 0.000 \\ \hline 56 & Noncontrolling Interest - Redeemable & 0.000 & 0,000 & 0.000 \\ \hline 57 & Liabilities - Total & 15,301.849 & 16,313.735 & 18,813.956 \\ \hline 58 & SHAREHOLDERS' EQUITY & & & \\ \hline 59 & Preferred Stock - Carrying Value & 0.000 & 0.000 & 0.000 \\ \hline 60 & Pref, Stock - Redeemable & 0.000 & 0.000 & 0.000 \\ \hline 61 & Pref. Stock - Nonredeemable & 0.000 & 0.000 & 0.000 \\ \hline 62 & Common Equity - Total & -877.977 & 1,797.536 & 538.913 \\ \hline 63 & Common Stock & 0.237 & 0.230 & 0.207 \\ \hline 64 & Capital Surplus & 1,283.495 & 1.465 .669 & 1,354.252 \\ \hline 65 & Retained Earnings & 1,805.222 & -727.815 & 1,630.603 \\ \hline 66 & Less: Treas.Stock - Total \$ Amt. & 356.487 & 2,535.620 & 3,262.769 \\ \hline 67 & Shareholders Equity - Parent & -877.977 & 1,797,536 & 3,538.913 \\ \hline 68 & Noncontrolling Interest - Nonredeemable & 0.000 & 0.000 & 0.000 \\ \hline 69 & Shareholders Equity - Total & -877.977 & -1.797 .536 & 3,538.913 \\ \hline 70 & and Sha & 423872 & & \\ \hline \end{tabular} Cash 15 0.040.3489% \begin{tabular}{|l|l|l|} \hline Common & -0.57 & 0.54204% \end{tabular} Equityllnve sted 16 Capital Current Liabilities! Total 17 Liabilities Current 18 Ratio Dividend Payout 19 Ratio Dividend 20 Yield Effective 21 Tax Rate Enterprise Value 22 Multiple Free Cash Flow/Oper ating Cash Flow 23 \begin{tabular}{|l|l|l|l} \hline Gross & 0.55 & 0.38 & 44% \\ \hline \end{tabular} Profit 24 Margin Gross Profittrotal 25 Assets Interest Coverage 26 Ratio interest/Av erage Long-term 27 Debt interest/Av 0,36 0.44,996 0.48 0.841.5345% \begin{tabular}{l|l} NA & 0.31 \end{tabular} erage 28 Total Debt below are is all the info to aquire the data
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started