Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

in the table input all data required below are is all the info to aquire the data begin{tabular}{|c|c|c|c|c|c|c|} hline 1 & Date & Ticker &

in the table input all data required
image text in transcribed
below are is all the info to aquire the data
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
\begin{tabular}{|c|c|c|c|c|c|c|} \hline 1 & Date & Ticker & CompanyName & ClosePrice & HighPrice & LowPrice \\ \hline 2 & 202001 & AZO & AUTOZON & 1057.96 & 1197.58 & 1056.11 \\ \hline 3 & 202002 & AZO & AUTOZON & 1032.51 & 1085.85 & 977.06 \\ \hline 4 & 202003 & AZO & AUTOZON & 846 & 1166.205 & 684.91 \\ \hline 5 & 202004 & AZO & AUTOZON & 1020.32 & 1082.31 & 757.1842 \\ \hline 6 & 202005 & AZO & AUTOZON & 1147.86 & 1178.19 & 982.3001 \\ \hline 7 & 202006 & AZO & AUTOZON & 1128.12 & 1165.05 & 1074.45 \\ \hline 8 & 202007 & AZO & AUTOZON & 1207.42 & 1230.54 & 1090.12 \\ \hline 9 & 202008 & AZO & AUTOZON & 1196.31 & 1227.27 & 1160.78 \\ \hline 10 & 202009 & AZO & AUTOZON & 1177.64 & 1267.93 & 1108.62 \\ \hline 11 & 202010 & AZO & AUTOZON & 1128.98 & 1206.445 & 1112.125 \\ \hline 12 & 2020-11 & AZO & AUTOZON & 1137.65 & 1204.4 & 1106.615 \\ \hline 13 & 202012 & AZO & AUTOZON & 1185.44 & 1220.98 & 1085.85 \\ \hline 14 & 2021-01 & AZO & AUTOZON & 1118.37 & 1297.82 & 1111.71 \\ \hline 15 & 2021-02 & AZO & AUTOZON & 1159.92 & 1237.89 & 1122.24 \\ \hline 16 & 2021-03 & AZO & AUTOZON & 1404.3 & 1446.245 & 1145.155 \\ \hline 17 & 2021-04 & AZO & AUTOZON & 1464.12 & 1524.98 & 1397.2 \\ \hline 18 & 202105 & AZO & AUTOZON & 1406.6 & 1542.3 & 1388.85 \\ \hline 19 & 202106 & AZO & AUTOZON & 1492.22 & 1504.37 & 1367.96 \\ \hline 20 & 2021-07 & AZO & AUTOZON & 1623.57 & 1633.8 & 1494.97 \\ \hline 21 & 2021-08 & AZO & AUTOZON & 1549.15 & 1666.63 & 1540.41 \\ \hline 22 & 2021-09 & AZO & AUTOZON & 1697.99 & 1738.78 & 1503.3 \\ \hline 23 & 202110 & AZO & AUTOZON & 1784.84 & 1844.99 & 1634.34 \\ \hline 24 & 2021-11 & AZO & AUTOZON & 1817.07 & 1941.36 & 1767.52 \\ \hline 25 & 202112 & AZO & AUTOZON & 2096.39 & 2110 & 1806.83 \\ \hline 26 & 202201 & AZO & AUTOZON & 1986.35 & 2098.39 & 1876.565 \\ \hline 27 & 202202 & AZO & AUTOZON & 1863.39 & 2078.73 & 1759.02 \\ \hline 28 & 202203 & AZO & AUTOZON & 2044.58 & 2082.2 & 1760 \\ \hline 29 & 202204 & AZO & AUTOZON & 1955.47 & 2267.4 & 1950.14 \\ \hline 30 & 202205 & AZO & AUTOZON & 2059.65 & 2082.07 & 1703.32 \\ \hline 31 & 202206 & AZO & AUTOZON & 2149.12 & 2200.22 & 1959.58 \\ \hline 32 & 202207 & AZO & AUTOZON & 2137.39 & 2246.405 & 2064.23 \\ \hline 33 & 202208 & AZO & AUTOZON & 2119.21 & 2362.24 & 2113.82 \\ \hline 34 & 2022-09 & AZO & AUTOZON & 2141.93 & 2222.17 & 2050.21 \\ \hline 35 & 202210 & AZO & AUTOZON & 2532.88 & 2560.01 & 2157.75 \\ \hline 36 & 202211 & AZO & AUTOZON & 2579 & 2587.6 & 2342.045 \\ \hline 37 & 202212 & AZO & AUTOZON & 2466.18 & 2610.05 & 2333.29 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline & FisealYears: 2020 ' 2020 & & & \\ \hline F & Fiscal Years: 2020 to 2022 & & & \\ \hline & & 2020 & 2021 & 2022 \\ \hline & BALANCE SHEET & & & \\ \hline 6 & ASSETS & & & \\ \hline & Cash and Short-Term Investments & 1,826.933 & 1.217 .342 & 314.148 \\ \hline 8 & Cash & 1.750 .815 & 1,171.335 & 264.380 \\ \hline & Short-Term Investments & 76.118 & 46.007 & 49.768 \\ \hline 10 & Receivables & 364.774 & 378.392 & 504.886 \\ \hline & Receivables - Trade & 364.774 & 378.392 & 504.886 \\ \hline 12 & Income Tax Refund & 0.000 & 0.000 & 0.000 \\ \hline 13 & Current Receivables - Other & 0.000 & 0.000 & 0.000 \\ \hline 14 & Inventories - Total & 4.473 .282 & 4,639.813 & 5.638 .004 \\ \hline 15 & Inventories - Raw Materials & 0.000 & 0.000 & 0.000 \\ \hline 16 & Inventories - Work in Process & 0.000 & 0.000 & 0.000 \\ \hline 17 & Inventories - Finished Goods & 4.473 .282 & 4,639.813 & 5,638.004 \\ \hline 18 & Inventories - Other & 0.000 & 0.000 & 0.000 \\ \hline 19 & Current Assets - Other & 146.883 & 179.756 & 170.946 \\ \hline 20 & Prepaid Expense & 0.000 & 0.000 & 0.000 \\ \hline 21 & Other Curr. Asst, Excl Ppd Exp. & 146.883 & 179.756 & 170.946 \\ \hline 22 & Current Assets - Total & 6,811.872 & 6.415 .303 & 6,627,984 \\ \hline 23 & Prop.Plant \& Equip.- Total (Net) & 7,090.898 & 7.575 .603 & 8,089236 \\ \hline 24 & P.P\&E-Total (Gross) & 10,718219 & 11,525.890 & 12,371,988 \\ \hline 25 & Deprec.Depl \& Amort. & 3,627.321 & 3.950 .287 & 4,282.752 \\ \hline 26 & Invest. \& Advances - Eq.Meth. & 6.500 & 11.800 & 14.100 \\ \hline 27 & Invest. \& Advances - Other & 71.121 & 67.911 & 62.777 \\ \hline 28 & Intangibles & 304.088 & 302.645 & 302.645 \\ \hline 29 & Assets - Other & 139.393 & 142.937 & 178.301 \\ \hline 30 & Deferred Charges & 0.000 & 0.000 & 0.000 \\ \hline 31 & Other Asst., Excl.Def.Chg. & 139.393 & 142.937 & 178.301 \\ \hline 32 & Assets - Total & 14,423.872 & 14,516.199 & 15,275,043 \\ \hline 33 & LIABILITIES & & & \\ \hline 34 & 4 Debt in Current Liabilities & 291344 & 326.500 & 336.284 \\ \hline 35 & Notes Payable & 0.000 & 0.000 & 0.000 \\ \hline 36 & Debt - Due in One Year & 291.344 & 326500 & 336.284 \\ \hline 37 & 7 Accounts Payable & 5,156.324 & 6,013.924 & 7,301.347 \\ \hline 38 & 8 Income Taxes Payable & 75.253 & 79.474 & 34.938 \\ \hline 39 & 9 Current Liabilities - Other & 760.170 & 949.856 & 915.824 \\ \hline 40 & Accrued Expense & 650.872 & 815.482 & 769.790 \\ \hline 41 & 1 Other Curr Liab, Excl Accr.Exp. & 109.298 & 134.374 & 146.034 \\ \hline 42 & 2 Current Liabilities - Total & 6,283,091 & 7,369.754 & 8,588.393 \\ \hline 43 & 3 Long-Term Debt - Total & 8,170.786 & 8,088.784 & 9,177.493 \\ \hline 44 & Debt - Convertible (Total) & 0.000 & 0.000 & 0.000 \\ \hline 45 & Debt-Subordinated Corwertible & 0.000 & 0.000 & 0.000 \\ \hline \end{tabular} Research NA and Developm 54 envsales Return on 0.28 0.1862% 55 Assets Retum on 0.66 0.21223% Capital 56 Employed Return on NA 0.19 57 Equity Salesinne sted 58 Capital Salesistoc NA 3.31 khoiders 59 Equity Sales/Wor NA 786 king 60 Capital Shillers Cyclically Adjusted 61 PIE Ratio Short- Term Debtrotal 62 Debt Total 125 0.57,117% DebtuCapit 63 al Total DEDUEBIT 64DA Total 576174%431% Debvequit 65 y Tota! 1.58 0.49223% Deburnves ted Capital 65 Totai 0.59 0.31789% Debt/Total 67 Assets \begin{tabular}{|c|c|c|c|c|c|c|} \hline Ralios & 2020 & 2021 & 2022 & 2022Numerator & 2022Denominator & industor \\ \hline OrrentRatio & & & & & & \\ \hline CuickRatio & & & & & & \\ \hline OperatingProitMarsin & & & & & & \\ \hline NetProfitMar:in & & & & & & \\ \hline ReturnOnAssets & & & & & & \\ \hline ReturnOnErully & & & & & & \\ \hline ImentoryTumover & & & & & & \\ \hline TotalAssetTumover & & & & & & \\ \hline Debt/EquityRatio & & & & & & \\ \hline Debtietic & & & & & & \\ \hline \end{tabular} Inventory 29 Tumover 1.4 5.1873% Inventory 0.86 0.3187% Current 30 Assets Labor NA NA Expenses! 31 Sales Long-term NA 0.76 DebtBook 32 Equity Long-term Debthnves 1.570.44253% ted Capital 33 \begin{tabular}{ll|l} Long-term & 0.48 & 0.4215% \end{tabular} DebtTotal 34 Labilities Net Profit 35 Margin Operating CF/Curren tLiabilities 36 Operating Profit Margin After Depreciati 37 on Operating Profit Margin Before Depreciati 38 on PFE (Diluted 39 Exd El) P/E (Diluted. 0.19 0.12>55% 0.320.4529% 0.0757% 0,11 \begin{tabular}{|c|} 0.0757% \\ \hline 0.4529% \end{tabular} : Ind: EI) Payables 0.22 0.15,45% (1) III Tumover 2059194,6% Pretax 20591946% 40 41 137.42,82% Pre-tax 0,18 0.1>70% Profit 42 Margin Pre-tax 0.76 0.38100% return on Net Operating 43 Assets Pre-tax 0.27 0.24>15% Return on Total Earning 44 Assets Price/Book NA 3.53 45 Price/Cas 46 h fiow PricelOper ating Earnings (Basic, 47 Excl. El) Price/Oper 20.59 18.6311% ating Earnings (Diluted, 48 Excl. El) Pricelsale 14.69 \( 1 1 . 8 5 \longdiv { 2 4 \% } \) 49 Profit 20.18 18.499% Before 0.47 22 \( 1 . 4 4 \longdiv { 5 2 \% } \) Depreciati on/Current Liabilites 50 \begin{tabular}{l|l|l} \hline Quick. & 0.12 & 0.93 \\ \hline \end{tabular} Ratio (Acid 0.84.44% Test) 51 \begin{tabular}{|l|l|l|l|} \hline Receivabi & 45.4 & 1097314% \end{tabular} es 52 Turnover Receivabi 0.05702575% esicurrent 53 Assets \begin{tabular}{|c|c|c|c|} \hline TotalLiabilities/TotalTangibleAssets & 2.8 & 3.35 & x17% \\ \hline TotalLiability/TotalAssets & 1.21 & 0.66 & 784% \\ \hline TrailingP/EtoGrowth(PEG)ratio & 1.34 & 1.21 & >11% \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{2 Fiscal Years: 2020 to 2022} \\ \hline 3 & & 2020 & 2021 & 2022 \\ \hline 46 & Debt - Senior Convertible & 0.000 & 0.000 & 0.000 \\ \hline 47 & Debt - Subordinated & 0.000 & 0.000 & 0.000 \\ \hline 48 & Debt-Notes & 5,550.000 & 5,300.000 & 5,550.000 \\ \hline 49 & Debt-Debentures & 0.000 & 0.000 & 0.000 \\ \hline 50 & Long-Term Debt - Other & 2,501.560 & 2,632.842 & 3,441.373 \\ \hline 51 & Debt - Cap. Lease Oblig. & 155.855 & 186.122 & 217.428 \\ \hline 52 & Liabilities - Other & 493.786 & 518.072 & 514.186 \\ \hline 53 & Def. Taxes and Invest. Tax Cred. & 354.186 & 337.125 & 533.884 \\ \hline 54 & Deferred Taxes & 354.186 & 337.125 & 533.884 \\ \hline 55 & Investment Tax Credit & 0.000 & 0.000 & 0.000 \\ \hline 56 & Noncontrolling Interest - Redeemable & 0.000 & 0,000 & 0.000 \\ \hline 57 & Liabilities - Total & 15,301.849 & 16,313.735 & 18,813.956 \\ \hline 58 & SHAREHOLDERS' EQUITY & & & \\ \hline 59 & Preferred Stock - Carrying Value & 0.000 & 0.000 & 0.000 \\ \hline 60 & Pref, Stock - Redeemable & 0.000 & 0.000 & 0.000 \\ \hline 61 & Pref. Stock - Nonredeemable & 0.000 & 0.000 & 0.000 \\ \hline 62 & Common Equity - Total & -877.977 & 1,797.536 & 538.913 \\ \hline 63 & Common Stock & 0.237 & 0.230 & 0.207 \\ \hline 64 & Capital Surplus & 1,283.495 & 1.465 .669 & 1,354.252 \\ \hline 65 & Retained Earnings & 1,805.222 & -727.815 & 1,630.603 \\ \hline 66 & Less: Treas.Stock - Total \$ Amt. & 356.487 & 2,535.620 & 3,262.769 \\ \hline 67 & Shareholders Equity - Parent & -877.977 & 1,797,536 & 3,538.913 \\ \hline 68 & Noncontrolling Interest - Nonredeemable & 0.000 & 0.000 & 0.000 \\ \hline 69 & Shareholders Equity - Total & -877.977 & -1.797 .536 & 3,538.913 \\ \hline 70 & and Sha & 423872 & & \\ \hline \end{tabular} Cash 15 0.040.3489% \begin{tabular}{|l|l|l|} \hline Common & -0.57 & 0.54204% \end{tabular} Equityllnve sted 16 Capital Current Liabilities! Total 17 Liabilities Current 18 Ratio Dividend Payout 19 Ratio Dividend 20 Yield Effective 21 Tax Rate Enterprise Value 22 Multiple Free Cash Flow/Oper ating Cash Flow 23 \begin{tabular}{|l|l|l|l} \hline Gross & 0.55 & 0.38 & 44% \\ \hline \end{tabular} Profit 24 Margin Gross Profittrotal 25 Assets Interest Coverage 26 Ratio interest/Av erage Long-term 27 Debt interest/Av 0,36 0.44,996 0.48 0.841.5345% \begin{tabular}{l|l} NA & 0.31 \end{tabular} erage 28 Total Debt

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Dave Ramseys Complete Guide To Money

Authors: Dave Ramsey

1st Edition

1937077209, 978-1937077204

More Books

Students also viewed these Finance questions

Question

What data rates are provided by the different types of Wi-Fi?

Answered: 1 week ago

Question

Describe the types of power that effective leaders employ

Answered: 1 week ago

Question

Describe how leadership styles should be adapted to the situation

Answered: 1 week ago