In your analysis, please include explanations to how IRR, NPV, and payback were calculated. @ 5%

Sports Sponsorship ROMI analysis F2 Impact Factor Sponsorship Related Sales Romania Campaign Campaign Bulgaria Campaign Polan d Campaign Total rev enues Net Profit Sponsorship costl S Marketing activation cost Total Costs EBIT Tax N et Profit (or loss) After Tax C Year O (250,000) (1532750) ($17,191) Year I oo,ooo (850,000) (250,000) (S 30,000) (215250) 369,000) Year 2 622502000 Izsmooo (8502000) (6002000) 1632625 261,375 (107,625) 1.411764706 Year S (850,000) (750,000) 169,125 612500 0.636363636