Answered step by step
Verified Expert Solution
Question
1 Approved Answer
'Includes $ 2 2 , 0 0 0 of depreclation each month. bales are 2 0 % for cash and 8 0 % on account.
'Includes $ of depreclation each month.
bales are for cash and on account.
c Sales on account are collected over a threemonth period with collected in the month of sale; collected in
the first month following the month of sale; and the remaining collected in the second month following the
month of sale. February's sales totaled $ and March's sales totaled $
Inventory purchases are paid for within days. Therefore, of a month's inventory purchases are paid for in the
month of purchase. The remaining is pald In the following month. Accounts payable at March for inventory
purchases during March total $
e Each month's ending imventory must equal of the cost of the merchandise to be sold in the following month. The
merchandise inventory at March is $
t Dlvidends of $ will be declared and paid in April.
Land costing $ will be purchased for cash in May.
The cash balance at March is $; the company must malintaln a cash balance of at least $ at the end
of each month.
L The company has an agreement with a local bank that allows the company to borrow in increments of $ at the
beginning of each month, up to a total loan balance of $ The interest rate on these loans is per month
and for simplicity we will assume that interest is not compounded. The company would, as far as it is able, repay the
ioan plus accumulated Interest at the end of the quarter
The company's president is interested in knowing how reducing inventory levels and collecting accounts recelvable
sooner will impact the cash budget. He revises the cash collection and ending inventory assumptions as follows:
a Sales continue to be for cash and on credit. However, credit sales from April, May, and June are collected
over a threemonth period with collected in the month of sale, collected in the month following sale, and
in the second month following sale. Credit sales from February and March are collected during the second
quarter using the collection percentages specified in the main section.
The company maintains Its ending Inventory levels for April, May, and June at of the cost of merchandise to be
sold in the following month. The merchandise inventory at March remains $ and accounts payable for
inventory purchases at March remains $
Required:
Using the president's new assumptions In a above, prepare a schedule of expected cash collections for April, May,
and June and for the quarter in total.
Using the president's new assumptions in b above, prepare the following for merchandise inventory:
a A merchandise purchases budget for Aprli, May, and June.
b A schedule of expected cash disbursements for merchandise purchases for April, May, and June and for the quarter
in total.
Using the president's new assumptions, prepare a cash budget for April, May, and June, and
for the quarter in total.
Complete this question by entering your answers in the tabs below.
Using the president's new assumptions in b above, prepare the following for merchandise
inventory, a schedule of expected cash disbursements for merchandise purchases for April,
May, and June and for the quarter in total.
Show less
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started