Income: $$625,000$ Expenses: $$290,000$

Capitalization Rate: $8\mathrm{.}4\%$ Discount Rate: $6\mathrm{.}5\%$

Residual Rate: $9\mathrm{.}5\%$ Growth Rate: $5\%$

Inflation: $3\%$ Model Term: $10$ Years

$1.$ What is the asking price?

$2.$ What is the residual value?

$3.$ What is the IRR?

$4.$ What is the NPV$?$

$5.$ Do you recommend buying this deal? Why?

i want EXCLE CALCULATION