Income Statement 2019 Sales 6,000.00 Costs 1,300.00 EBIT 4,700.00 Taxes 987.00 Net Income 3,713.00 Cash Inventory A/R Current Assets Balance Sheet 2019 1,000.00 AP 2,500.00 Notes Payables 1,500.00 Current Liabilities 1,000.00 3,500.00 4,500.00 5,000.00 Long Term Debt 5,000.00 Fixed Assets 16,000.00 C/S & APIC Retained Earnings Equity Total 21,000.00 Total Dividends are $2,413.45 in Assum 5,000.00 6,500.00 11,500.00 21,000.00 4. What's the pro forma current liabilities value for 2020? (Answer must be in one of the following formats: XXX.XX or X,XXX.XX or XX,XXX.XX - round to the nearest amount) 5. What is the pro forma equity value for 2020? ? (Answer must be in one of the following formats: XXX.XX or X,XXX.XX or XX,XXX.XX - round to the nearest amount) 6. How much is the external financing needed, i.e. the amount needed that is not provided from the activities of the firm (EFN)? (Answer must be in one of the following formats: XXX.XX or X,XXX.XX or XX,XXX.XX - round to the nearest amount) 7. How much is the financing required from debt and equity assuming dividend policy doesn't change (CMFN)? (Answer must be in one of the following formats: XXX.XX or X.XXX.XX or XX.XXX.XX - round to the nearest amount Fixed Assets 16,000.00 C/S & APIC 5,000.00 Retained Earnings 6,500.00 Equity 11,500.00 Total 21,000.00 Total 21,000.00 Dividends are $2,413.45 in 2019 and sales are expected to reach $7,500 in 2020. Assume assets, costs, tax rate, and dividend payout ratio are constant over time. Debt and equity are not