Income Statement	30-Jun-16	30-Jun-17	30-Jun-18
Turnover	1 493 163 000	1 520 410 000	1 498 426 000
Cost of Sales	-	-	-
Gross Profit	1 493 163 000	1 520 410 000	1 498 426 000
Expenses	872 367 000	921 281 000	925 668 000
Depreciation	94 500 000	97 684 000	99 221 000
Operating profit (EBIT)	524 397 000	496 350 000	467 541 000
Total Interest Paid	23 709 000	23 709 000	23 709 000
Interest Received	2 268 000	6 603 000	4 031 000
Profit Before Tax	496 510 000	473 554 000	454 818 000
Taxation	136 854 000	130 254 000	128 267 000
Profit After Interest and Tax	359 656 000	343 300 000	326 551 000
Ordinary Dividends Paid	184 316 000	192 955 000	178 904 000
Retained Profits	111 965 000	84 170 000	97 922 000
Balance sheet
Year	30-Jun-16	30-Jun-17	30-Jun-18
Total Equity	871 828 000	934 311 000	1 057 866 000
Ordinary Share Capital	4 341 000	4 357 000	4 357 000
Share Premium	163 617 000	175 020 000	175 146 000
Non-Distributable Reserves	(379 212 000)	(412 318 000)	(386 811 000)
Distributable Reserves	1 083 082 000	1 167 252 000	1 265 174 000
Outside Shareholders Interest	-	-	-
Preference Shares	397 500 000	-	-
Deferred Tax	144 685 000	151 171 000	175 147 000
Other Non-Current Liabilities	302 374 000	89 517 000	777 352 000
Director's & Shareholders Loans	37 893 000	-	-
Long Term Interest Bearing	314 120 000	320 000 000	494 120 000
Total Capital	2 068 400 000	1 494 999 000	2 504 485 000
Fixed Assets	1 844 140 000	1 917 022 000	2 285 396 000
Intangible Assets	45 558 000	50 486 000	54 678 000
Investments & Loans	-	200 000	200 000
Other Non-Current Assets	5 747 000	10 785 000	12 410 000
Net Current Assets	172 955 000	(483 494 000)	151 801 000
Current Assets	306 648 000	372 367 000	333 046 000
Inventory	7 734 000	6 845 000	7 298 000
Trade Receivables	190 216 000	249 858 000	264 373 000
Cash & Near Cash	104 309 000	115 664 000	53 093 000
Dividends Receivable	-	-	-
Tax Receivable	4 389 000	-	8 282 000
Current Liabilities	133 693 000	855 861 000	181 245 000
Trade Payables	130 546 000	757 810 000	178 915 000
Dividends Payable	3 147 000	2 860 000	2 330 000
Tax Payable	-	7 543 000	-
Short-Term Interest Bearing	-	87 648 000	-
Net Assets	2 068 400 000	1 494 999 000	2 504 485 000