Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Income statement and balance sheet data for The Athletic Attic are provided below. THE ATHLETIC ATTIC Income Statements For the years ended December 31 2022
Income statement and balance sheet data for The Athletic Attic are provided below.
THE ATHLETIC ATTIC | ||||||
Income Statements | ||||||
For the years ended December 31 | ||||||
2022 | 2021 | |||||
Net sales | $ | 12,360,000 | $ | 10,900,000 | ||
Cost of goods sold | 8,060,000 | 6,800,000 | ||||
Gross profit | 4,300,000 | 4,100,000 | ||||
Expenses: | ||||||
Operating expenses | 1,740,000 | 1,690,000 | ||||
Depreciation expense | 200,000 | 200,000 | ||||
Interest expense | 54,000 | 54,000 | ||||
Income tax expense | 568,000 | 490,000 | ||||
Total expenses | 2,562,000 | 2,434,000 | ||||
Net income | $ | 1,738,000 | $ | 1,666,000 | ||
THE ATHLETIC ATTIC | ||||||||||||
Balance Sheets | ||||||||||||
December 31 | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Assets | ||||||||||||
Current assets: | ||||||||||||
Cash | $ | 239,000 | $ | 169,000 | $ | 232,000 | ||||||
Accounts receivable | 1,004,000 | 754,000 | 774,000 | |||||||||
Inventory | 1,739,000 | 1,369,000 | 1,039,000 | |||||||||
Supplies | 144,000 | 114,000 | 89,000 | |||||||||
Long-term assets: | ||||||||||||
Equipment | 1,660,000 | 1,660,000 | 1,660,000 | |||||||||
Less: Accumulated depreciation | (740,000 | ) | (540,000 | ) | (340,000 | ) | ||||||
Total assets | $ | 4,046,000 | $ | 3,526,000 | $ | 3,454,000 | ||||||
Liabilities and Stockholders' Equity | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 215,600 | $ | 148,000 | $ | 135,600 | ||||||
Interest payable | 5,400 | 0 | 5,400 | |||||||||
Income tax payable | 54,000 | 49,000 | 44,000 | |||||||||
Long-term liabilities: | ||||||||||||
Notes payable | 640,000 | 640,000 | 640,000 | |||||||||
Stockholders' equity: | ||||||||||||
Common stock | 740,000 | 740,000 | 740,000 | |||||||||
Retained earnings | 2,391,000 | 1,949,000 | 1,889,000 | |||||||||
Total liabilities and stockholders equity | $ | 4,046,000 | $ | 3,526,000 | $ | 3,454,000 | ||||||
Required: 1. Calculate the following risk ratios for 2021 and 2022
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started