Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income statement and balance sheet data for The Athletic Attic are provided below. THE ATHLETIC ATTIC Income Statements For the years ended December 31 2019

Income statement and balance sheet data for The Athletic Attic are provided below.

THE ATHLETIC ATTIC Income Statements For the years ended December 31

2019 2018

Net sales $11,800,000 $10,300,000

Cost of goods sold $7,700,000 $6,400,000

Gross profit $4,100,000 $3,900,000

Expenses:

Operating expenses $1,700,000 $1,650,000

Depreciation expense $200,000 $200,000

Interest expense $50,000 $50,000

Income tax expense $520,000 $450,000

Total expenses $2,470,000 $2,350,000

Net income $1,630,000 $1,550,000

THE ATHLETIC ATTIC Balance Sheets December 31

2019 2018 2017

Assets

Current assets:

Cash $235,000 $164,000 $224,000

Accounts receivable $1,000,000 $750,000 $770,000

Inventory $1,735,000 $1,365,000 $1,035,000

Supplies $140,000 $110,000 $85,000

Long-term assets:

Equipment $1,500,000 $1,500,000 $1,500,000

Less: Accumulated

depreciation (700,000) (500,000) (300,000)

Total assets $3,910,000 $3,389,000 $3,314,000

Liabilities and Stockholders' Equity

Current liabilities:

Accounts payable $204,000 $135,000 $120,000

Interest payable $5,000 $0 $5,000

Income tax payable $50,000 $45,000 $40,000

Long-term liabilities:

Notes payable $600,000 $600,000 $600,000

Stockholders' equity:

Common stock $700,000 $700,000 $700,000

Retained earnings $2,351,000 $1,909,000 $1,849,000

Total liabilities and

stockholders equity $3,910,000 $3,389,000 $3,314,000

Required:

1. Calculate the following risk ratios for 2018 and 2019: (Round your answers to 1 decimal place.)

2018 2019

Receivables Turnover Ratio ___ times ___ times

Inventory Turnover Ratio ___ times ___ times

Current Ratio ___ to 1 ___ to 1

Debt to Equity Ratio ___ % ___ %

2. Calculate the following profitability ratios for 2018 and 2019: (Round your answers to 1 decimal place.)

2018 2019

Gross Profit Ratio ___ % ___ %

Return on Assets ___ % ___ %

Profit Margin ___ % ___ %

Asset Turnover ___ times ___ times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions