Question
Income statement and balance sheet data for The Athletic Attic are provided below. THE ATHLETIC ATTIC Income Statements For the years ended December 31 2019
Income statement and balance sheet data for The Athletic Attic are provided below.
THE ATHLETIC ATTIC Income Statements For the years ended December 31
2019 2018
Net sales $11,800,000 $10,300,000
Cost of goods sold $7,700,000 $6,400,000
Gross profit $4,100,000 $3,900,000
Expenses:
Operating expenses $1,700,000 $1,650,000
Depreciation expense $200,000 $200,000
Interest expense $50,000 $50,000
Income tax expense $520,000 $450,000
Total expenses $2,470,000 $2,350,000
Net income $1,630,000 $1,550,000
THE ATHLETIC ATTIC Balance Sheets December 31
2019 2018 2017
Assets
Current assets:
Cash $235,000 $164,000 $224,000
Accounts receivable $1,000,000 $750,000 $770,000
Inventory $1,735,000 $1,365,000 $1,035,000
Supplies $140,000 $110,000 $85,000
Long-term assets:
Equipment $1,500,000 $1,500,000 $1,500,000
Less: Accumulated
depreciation (700,000) (500,000) (300,000)
Total assets $3,910,000 $3,389,000 $3,314,000
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $204,000 $135,000 $120,000
Interest payable $5,000 $0 $5,000
Income tax payable $50,000 $45,000 $40,000
Long-term liabilities:
Notes payable $600,000 $600,000 $600,000
Stockholders' equity:
Common stock $700,000 $700,000 $700,000
Retained earnings $2,351,000 $1,909,000 $1,849,000
Total liabilities and
stockholders equity $3,910,000 $3,389,000 $3,314,000
Required:
1. Calculate the following risk ratios for 2018 and 2019: (Round your answers to 1 decimal place.)
2018 2019
Receivables Turnover Ratio ___ times ___ times
Inventory Turnover Ratio ___ times ___ times
Current Ratio ___ to 1 ___ to 1
Debt to Equity Ratio ___ % ___ %
2. Calculate the following profitability ratios for 2018 and 2019: (Round your answers to 1 decimal place.)
2018 2019
Gross Profit Ratio ___ % ___ %
Return on Assets ___ % ___ %
Profit Margin ___ % ___ %
Asset Turnover ___ times ___ times
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started