Question
Income statement and balance sheet data for The Sports Shack are provided below. The Sports Shack Income Statements For the years ended December 31 2019
Income statement and balance sheet data for The Sports Shack are provided below.
The Sports Shack Income Statements For the years ended December 31 | ||
| 2019 | 2018 |
Sales revenue | $8,200,000 | $6,600,000 |
Cost of goods sold | 6,100,000 | 4,700,000 |
Gross profit | 2,100,000 | 1,900,000 |
Expenses: |
|
|
Operating expenses | 1,450,000 | 1,400,000 |
Depreciation expense | 90,000 | 100,000 |
Interest expense | 25,000 | 50,000 |
Income tax expense | 95,000 | 80,000 |
Total expenses | 1,660,000 | 1,630,000 |
Net income | $440,000 | $270,000 |
The Sports Shack Balance Sheets December 31 | ||||
Assets | 2019 | 2018 | 2017 | |
Current assets: |
|
|
| |
Cash | $290,000 | $218,000 | $196,000 | |
Accounts receivable | 1,050,000 | 680,000 | 880,000 | |
Inventory | 919,000 | 1,250,000 | 1,100,000 | |
Supplies | 80,000 | 90,000 | 65,000 | |
Long-term assets: |
|
|
| |
Equipment | 1,100,000 | 1,200,000 | 900,000 | |
Accumulated depreciation | (440,000) | (350,000) | (250,000) | |
Total assets | $2,999,000 | $3,088,000 | $2,891,000 | |
Liabilities and Stockholders Equity | ||||
Current liabilities: |
|
|
| |
Accounts payable | $50,000 | $65,000 | $55,000 | |
Interest payable | 2,000 | 4,000 | 6,000 | |
Income tax payable | 38,000 | 40,000 | 30,000 | |
Long-term liabilities: |
|
|
| |
Notes payable | 200,000 | 400,000 | 300,000 | |
Stockholders equity: |
|
|
| |
Common stock | 900,000 | 900,000 | 900,000 | |
Retained earnings | 1,809,000 | 1,679,000 | 1,600,000 | |
Total liabilities and equity | $2,999,000 | $3,088,000 | $2,891,000 | |
Required: a. Calculate the following risk ratios for 2018 and 2019.
Receivables turnover ratio | Current ratio |
Inventory turnover ratio | Debt to equity ratio |
b. Calculate the following profitability ratios for 2018 and 2019.
Gross profit ratio | Profit margin |
Return on assets | Asset turnover |
c. Based on the ratios calculated, determine whether overall risk and profitability improved from 2018 to 2019.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started