Income Statement Balance Sheet Assets Cash Accounts receivable Inventories 92,653 868,000 1,716,480 8,122,365 5,875,992 550,000 2,677,133 1,197,160 6,425,992 1,696,373 Total current assets Gross fixed assets Less accumulated depreciation Net fixed assets Total assets Sales Cost of goods sold Other expenses Total operating costs excl. depreciation and amortization EBITDA Depreciation and amortization EBIT Interest expense EBT Taxes (40%) Net income 380,120 817.040 3,494,173 153,666 1,542,707 70,008 1,472,699 589,079.60 883,619.40 Liabilities and Equity Accounts payable Notes payable Accruals Total current liabilities Long-term debt Common stock 385,456 300,000 408,000 1,093,456 448,365 1,721,176 Earnings per share (EPS) Dividends per share (DPS) Book value per share Stock price Number of shares outstanding 4.42 0.00 9.76 21.63 200,000 Retained earnings Total equity Total liabilities and equity 231,176 1,952,352 3,494.173 Industry Average 2.1 0.83 Ratio Current Ratio Quick Ratio Inventory Turnover Ratio DSO Total Asset Turnover Ratio Operating Margin Profit Margin ROA 5.32 42.99 2.26 16.56% 11.36% 21.87% ROE 36.42% 1.56 P/E Ratio Market-to-Book Ratio 2.03 Calculate the operating margin and compare it against the industry average. Which of the following answers is correct? 18.99%; More profitable than the industry 18.99%; Less profitable than the industry 25.78%; More profitable than the industry 25.78%; Less profitable than the industry Calculate the price-earnings (P/E) ratio and compare it against the industry average. Given this ratio, is the firm's stock price likely over- or undervalued? Which of the following answers is correct? 4.89; Potentially overvalued compared to industry 4.89; Potentially undervalued compared to industry 0 2.65; Potentially overvalued compared to industry O 2.65: Potentially undervalued compared to industry