Question
Income Statement for Fair Company 2016 Revenue $ 9,610 less COGS $ 6,310 less Depreciation $ 1,370 Gross Income $ 1,930 less S,G&A $ -
| Income Statement for Fair Company | 2016 |
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
| Revenue | $ 9,610 |
|
|
|
|
| |||||||||
less | COGS | $ 6,310 |
|
|
|
|
| |||||||||
less | Depreciation | $ 1,370 |
|
|
|
|
| |||||||||
| Gross Income | $ 1,930 |
|
|
|
|
| |||||||||
less | S,G&A | $ - |
|
|
|
|
| |||||||||
| EBIT | $ 1,930 |
|
|
|
|
| |||||||||
less | Interest Expense | $ 630 |
|
|
|
|
| |||||||||
| taxable income | $ 1,300 |
|
|
|
|
| |||||||||
| Taxes | $ 455 |
|
|
|
|
| |||||||||
| Net Income | $ 845 |
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Balance Sheet for Fair Company |
|
|
|
|
|
| ||||||||||
Assets |
|
|
| Liabilities and Shareholder Equity |
|
|
| |||||||||
| 2015 | 2016 |
|
| 2015 | 2016 |
| |||||||||
Cash | 310 | 405 |
| Accounts Payable | 2720 | 2570 |
| |||||||||
Accounts receivable | 2640 | 3055 |
| Notes Payable | 100 | 0 |
| |||||||||
Inventory | 3275 | 3850 |
| total current | 2820 | 2570 |
| |||||||||
Pre-paid expenses | 0 | 0 |
| Long-term debt | 7875 | 8100 |
| |||||||||
total current | $ 6,225 | $ 7,310 |
| Common Stock | 5000 | 5250 |
| |||||||||
Next fixed assets (PPE) | $ 10,960 | 10670 |
| Retained Earnings | 1490 | 2060 |
| |||||||||
| Total Assets | $ 17,185 | $ 17,980
|
|
|
| $ 17,185 | $ 17,980 |
|
.
What is the operating cash flow for 2016? A. $845 B. $1,930 C. $2,215 D. $2,845 E. $3,060
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started