Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income Statement For the Year Ended on December 31 J&H Corp. Industry Average Net sales $19,000,000 $23,750,000 Operating costs, except depreciation and amortization 15,200,000 19,000,000

image text in transcribed
image text in transcribed
image text in transcribed
Income Statement For the Year Ended on December 31 J&H Corp. Industry Average Net sales $19,000,000 $23,750,000 Operating costs, except depreciation and amortization 15,200,000 19,000,000 Depreciation and amortization 760,000 950,000 Total operating costs 15,960,000 19,950,000 Operating income (or EBIT) $3,040,000 $3,800,000 Less: Interest expense 304,000 570,000 Earnings before taxes (EBT) $2,736,000 $3,230,000 Less: Taxes (409) 1,094,400 1,292,000 Net Income $1,641,600 $1,938,000 Based on the information given to him, Jeffery submits a report on January 1 with some important calculations for management to use, both for analysis and to devise an action plan. Complete the following statements in his report. If your answer is negative, use the minus sign Statement #1: 35H Corp's NOPAT IS $1,824,000 which is lower than the industry average of $2,280,000 Statement #2: The company has $595,000 Xin operating assets and $595,000 Xin operating liabilities Statement #3:36H Corp. has 5760.000 in noncash charges, and a net cash flow of $2,401,600 Statement #4: JSH Corp.'s total net operating capital , which consists of its net operating working capital and its total investment in operating long-term assets, is equal to $1,035.000 X Points: 0.67 / 1 Income Statement For the Year Ended on December 31 J&H Corp. Industry Average Net sales $19,000,000 $23,750,000 Operating costs, except depreciation and amortization 15,200,000 19,000,000 Depreciation and amortization 760,000 950,000 Total operating costs 15,960,000 19,950,000 Operating income (or EBIT) $3,040,000 $3,800,000 Less: Interest expense 304,000 570,000 Earnings before taxes (EBT) $2,736,000 $3,230,000 Less: Taxes (409) 1,094,400 1,292,000 Net Income $1,641,600 $1,938,000 Based on the information given to him, Jeffery submits a report on January 1 with some important calculations for management to use, both for analysis and to devise an action plan. Complete the following statements in his report. If your answer is negative, use the minus sign Statement #1: 35H Corp's NOPAT IS $1,824,000 which is lower than the industry average of $2,280,000 Statement #2: The company has $595,000 Xin operating assets and $595,000 Xin operating liabilities Statement #3:36H Corp. has 5760.000 in noncash charges, and a net cash flow of $2,401,600 Statement #4: JSH Corp.'s total net operating capital , which consists of its net operating working capital and its total investment in operating long-term assets, is equal to $1,035.000 X Points: 0.67 / 1 Accounting data is used to generate a firm's financial statements, but a firm's intrinsic value is based on its free cash flows, which are the cash flows avallable for distribution to the company's investors after the company has made all of the investments necessary to sustain its ongoing operations. Consider the following case: 38H Corp. recently hired Jeffery. His immediate mandate was to analyze the company. He has to submit a report on the company's operational efficiency and estimate its potential investment in working capital. He has the income statement from last year and the following information from the company's financial reports as well as some industry averages. . Last year, 36H Corp. reported a book value of $450,000 in current assets, of which 30% is cash, 32% is short-term investments, and the rest is accounts receivable and inventory. The company reported $382,500 of current liabilities including accounts payable and accruals. Interestingly, the company had no notes payable outstanding, and there were no changes in the company's accounts payable during the year. The company, however, invested heavily in plant and equipment to support its operations. It reported a book value of $720,000 for its operating long term assets last year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial and Management Accounting

Authors: Pauline Weetman

7th edition

1292086599, 978-1292086590

More Books

Students also viewed these Finance questions

Question

2. What value did the Casper Sleep Channel offer to its users?

Answered: 1 week ago