Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income statement Net sales $1,800,000 $1,800,000 Cost of Goods Sold 900,000 1,260,000 Gross Profit 600,000 540,000 Marketing 150,000 200,000 General & Administrative 150,000 200,000 Depreciation

Income statement

Net sales $1,800,000 $1,800,000

Cost of Goods Sold 900,000 1,260,000

Gross Profit 600,000 540,000

Marketing 150,000 200,000

General & Administrative 150,000 200,000

Depreciation 53,000 60,000

EBIT 247,000 80,000

Interest 57,000 70,000

Earnings Before Taxes 190,000 10,000

Income Taxes 76,000 4,000

Net Income $114,000 $6,000

Balance Sheets

2013 2014

Cash $40,000 $10,000

Accounts Receivables 260,000 360,000

Inventories 500,000 600,000

Total Current Assets 800,000 970,000

Fixed Assets, Net 400,000 500,000

Total Assets $1,200,000 $1,470,000

Accounts Payable $170,000 $180,000

Accruals 70,000 80,000

Bank Loan 90,000 184,000

Total Current Liabilities 330,000 444,000

Long-Term Debt 400,000 550,000

Common Stock 350,000 350,000

Retained Earnings 120,000 126,000

Total Liab. & Equity $1,200,000 $1,470,000

What is the cash flow from investing activities for 2014?

Net Income $114,000 $6,000

Balance Sheets

2013 2014

Cash $40,000 $10,000

Accounts Receivables 260,000 360,000

Inventories 500,000 600,000

Total Current Assets 800,000 970,000

Fixed Assets, Net 400,000 500,000

Total Assets $1,200,000 $1,470,000

Accounts Payable $170,000 $180,000

Accruals 70,000 80,000

Bank Loan 90,000 184,000

Total Current Liabilities 330,000 444,000

Long-Term Debt 400,000 550,000

Common Stock 350,000 350,000

Retained Earnings 120,000 126,000

Total Liab. & Equity $1,200,000 $1,470,000

What is the cash flow from investing activities for 2014?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Campaign Finance Reform

Authors: Melissa M. Smith, Glenda C. Williams, Larry Powell, Gary A. Copeland

1st Edition

0739145657, 978-0739145654

More Books

Students also viewed these Finance questions