Answered step by step
Verified Expert Solution
Question
1 Approved Answer
INCOME STATEMENT Particulars Amount Income 487,000 Sales 485,000 Sales Returns -5,000 Bad Debts Recovered 2,000 Commission Income 5,000 Expenses Cost of Sales: 326,000 Cost of
INCOME STATEMENT | ||
Particulars | Amount | |
Income | 487,000 | |
Sales | 485,000 | |
Sales Returns | -5,000 | |
Bad Debts Recovered | 2,000 | |
Commission Income | 5,000 | |
Expenses | ||
Cost of Sales: | 326,000 | |
Cost of goods sold | 240,000 | |
Salaries and Wages | 84,000 | |
Consumable Stores | 2,000 | |
Gross Profit: | 154,000 | |
Operating Expenses: | 79,000 | |
Bad Debts | 5,000 | |
Rent Expense | 28,000 | |
Motor Expense | 15,000 | |
Telephone Expense | 7,000 | |
Electricity Expense | 11,000 | |
Bank Charges | 3,000 | |
Insurance | 4,000 | |
Interest on Mortgage | 6,000 | |
Operating Profit: | 86,000 | |
Profit: | 82,000 | |
BALANCE SHEET | ||
Particulars | Amount | |
Assets | ||
Current Assets: | 126,000 | |
Trading Inventory | 70,000 | |
Debtors Control | 32,000 | |
Bank | 22,000 | |
Cash Float | 2,000 | |
Non Current Assets: | 172,000 | |
Vehicle at Cost | 180,000 | |
Accumulated depreciation on Vehicles | -90,000 | |
Equipment at Cost | 120,000 | |
Accumulated depreciation on Equipment | -38,000 | |
Total Assets: | 298,000 | |
Liabilities | ||
Current Liabilities: | 44,000 | |
Provision for Bad Debts | 4,000 | |
Creditors Control | 40,000 | |
Non Current Liabilities: | 80,000 | |
Mortgage Loan Aries Bank 16% p.a. | 80,000 | |
Total Liabilities: | 124,000 | |
Equity | ||
Capital | 162,000 | |
Profit for the year | 82,000 | |
Withdrawals | -70,000 | |
Total Equity: | 174,000 |
Considering a common size statement for the financial statements here was made, what would be the the common size percentage for:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started