income statement please

Please give positive ratings so I can keep answering. If you have any queries please comment. Thanks! I really need Calculation of Retained Earnings Account Sales Revenge Services Revenue Total Revenue Cost of goods sold Wapes Expense Rent Expense Utilities Expense Interest Expense Insurance Expense Depreciation Expense Other Expense Net Income Retained Earnings-opening balance Retained Earningsclesing balance Amounts 15,000.00 100,000.00 115.000,00 12,000.00 600000 25,000.00 3.320.00 45,000.00 .66 30,864.00 30,000.00 (97.683.66) Balance Sheet Amounts Current Assets 1.647,513.34 15,000.00 1,667.00 3,151.00 3.500.00 1.671,011 34 Accounts Receivable Prepaid Insurance Office Supplies Theory Total Current Assets Non Current Assets Furniture & Equipment Accumulated depreciation Total Non Current Assets Total Assets 30,072.00 (30.336.00) 164.00) 1,670,76934 IR R$100 22,000.00 1,127.800.00 1,162, 45100 Total Liabilities & Equity Liabilities Current Liabilities Accounts Payable Wapes Payable Uncando Current Liabilities Non-Current Liabilities Notes Payable Non-Current Liabilities Total Liabilities Equity Common Stock Retained Earnings Total Equity Total Liabilities & Equity 200,000.00 300,000.00 1.468,453.00 300,000.00 (97.683.66) 202.316.34 1,670,769.34