Income Statement (profit and loss)
(Year ending 31 Dec)		2010	2011	2012
Sales Revenues	TL	47.277	60.197	56.006
Cost of Goods Sold	TL	(35.926)	(40.525)	(43.497)
Gross Profit	TL	11.351	19.672	12.509
OPEX	TL	(2.290)	(2.724)	(2.987)
EBITDA	TL
Depreciation and Amortization	TL	(2.500)	(2.600)	(2.600)
EBIT	TL	(2.500)	(2.600)	(2.600)
Net interest income / (loss)	TL	(6.200)	(3.800)	(6.728)
Other income / (loss)	TL	415	1.070	2.120
Profit before tax	TL	(8.285)	(5.330)	(7.208)
Tax	TL	(84)	(1.972)	(213)
Net profit	TL
Gross Profit Margin	%	24%	33%	22%
EBTDA Margin	%	0%	0%	0%
Net Profit Margin	%	0,0%	0,0%	0,0%
NWC & CAPEX	0	0	0	0
A/R	TL	20.878	20.658	16.461
Inventory	TL	5.203	5.459	3.944
A/P	TL	4.840	9.734	10.088
NWC	TL
Change in NWC	TL	-	-	-
A- EBITDA?		6	points
B-Net Profit ?		6	points
C- EBTDA and Net profit Margins?		6	points
D-NWC?		6	points
E- Change in NWC for 2011-12?		6	points
F- Why 2011 net profit is relatively high?		10	points
		40

can someone answer fast please i dont really need explanation about how is it done.