INCOME STATEMENT Revenue Cost of goods sold Depreciation Other expenses Interest Expense Provision for income taxes @ 21% BALANCE SHEEET ASSETS Cash and marketable securities Short-Term Investments Receivables Inventories LIABILITIES AND EQUITY Notes Payable Accounts payable Accruals Common stock and additional paid-in capital Retained earnings Diluted no. of shares Stock price WACC Dividend & repurchases per share Gross profit Operating income Income before taxes Net income Total Current Assets Total Fixed Assets Total assets Total current liabilities Total non-current liabilities Total liabilities Total stockholders' equity Total liabilities and stockholders' equity Year 0 4,905 2,776 2,129 165 1,183 781 303 478 100 378 Year 0 210 568 563 249 1,590 2,514 4,104 250 115 451 816 1,446 2,262 615 1,227 1,842 4,104 99.60 1 60 7 76 Year 1 5,323 2,943 2,380 197 1,410 773 110 663 139 524 Year 1 191 749 736 278 1,954 2,890 4,844 363 177 591 1,131 1,410 2,541 709 1,594 2,303 4,844 89.58 114 7.0% $ 1.75 *PAN QUESTION 12 Du Pont ratio analysis breaks the return-on-equity ratio as following: ROE Profit margin Total Assets turnover Equity Multiplier What are the three components (profit margin, total assets turnover, and equity multiplier) for Lowell Inc. for Year 17 Please use the information provided in the sheet attached hore. Lowell.pdf 0.10,1.10, and 2.10 0.08,1.20, and 2.23 0.10,1.09, and 2.12 0.10.1.31, and 1.64