Question
Income statement Revenue: Net patient service revenue 714,300 Expense: Salaries and benefits- professional 215,000 Salaries and benefits - other 138,000 Depreciation-property, plant & equipment 54,000
Income statement Revenue: |
|
|
Net patient service revenue |
| 714,300 |
Expense: |
|
|
Salaries and benefits- professional | 215,000 |
|
Salaries and benefits - other | 138,000 |
|
Depreciation-property, plant & equipment | 54,000 |
|
Insurance expense - professional | 39,000 |
|
Insurance expense other | 111,300 |
|
Rent expense | 22,000 |
|
Repairs expense | 3,000 |
|
Accrued legal expenses | 112,000 |
|
Interest expense | 70,000 |
|
Utilities expense | 33,000 |
|
Total Expenses |
| 797,300 |
Net loss |
| -83,000 |
Statement of owners equity
Account Payable | 79,300 |
|
Stanford health Care |
| 916,000 |
Less: Net loss |
| -83,000 |
Stanford Health Care- Ending |
| 833,000 |
Balance sheet
Asset |
|
|
Current Assets |
|
|
Cash | 215,000 |
|
Patient Receivable Net | 206,000 |
|
Corporate Receivable - Net | 70,000 |
|
Inventory | 55,000 |
|
Marketable Securitas | 33,300 |
|
Total Current assets |
| 579,300 |
Property, Plant & Equipment |
|
|
Property, Plant & Equipment | 618,000 |
|
Accumulated depreciation PP&E | -149,000 |
|
Property, Plant & Equipment Net |
| 469,000 |
LAND |
| 70,000 |
Intangible Assets |
|
|
Patents | 115,000 |
|
Trademarks | 35,000 |
|
Total intangible assets |
| 150,000 |
Total assets |
| 1,268,300 |
Liability |
|
|
Current Liabilities |
|
|
Accounts payable | 79,300 |
|
Interest payable | 70,000 |
|
Salaries and Benefits payable professionals | 125,000 |
|
Salaries and benefits payable -other | 5,000 |
|
Total current liabilities |
| 279,300 |
Long term liabilities |
|
|
Long term notes payable | 156,000 |
|
Total liabilities |
| 435,300 |
Owners equity |
|
|
Stanford health care | 833,000 |
|
Total owners equity |
| 833,000 |
Total liabilities and stock holders equity |
| 1,268,300 |
Based on your analysis of Stanford Health Cares financial statements, prepare a 1 page memo to management on how the company can improve liquidity and profitability. Make any assumptions to support your recommendations.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started