Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income Statement table [ [ , $ Million, % of Sales ] , [ Net sales,$ 8 3 , 1 7 6 , 1

Income Statement
\table[[,$ Million,% of Sales],[Net sales,$83,176,100.0],[Other income,337,0.4],[Cost of goods sold,54,222,65.2],[Selling, general, and administrative expenses,16,699,20.1],[Depreciation,1,786,2.1],[Earnings before interest and income taxes (EBIT),$10,806,13.0],[Interest expense,830,1.0],[Taxable income,$ 9,976,12.0],[Taxes,3,631,,4.4],[Net income,$ 6,345,7.6],[Allocation of net income],[Dividends,$2,530,3.0],[Addition to retained earnings,$ 3,815,4.6]]
Balance Sheet
\table[[Assets,End of Fiscal,Liabilities and Shareholders' Equity,End of Fiscal],[2014,2013,2014,2013],[Current assets,,,Current liabilities,,],[Cash and marketable securities,1,723,1,929,Debt due for repayment,328,33],[Receivables,1,484,1,398,Accounts payable,9,473,9,379],[Inventories,11,079,11,057,Other current liabilities,1,468,1,337],[Other current assets,1,016,895,Total current liabilities,11,269,10,749],[Total current assets,15,302,15,279,,,],[Fixed assets,,,Long-term debt,16,869,14,691],[Tangible fixed assets,,,Deferred income taxes,642,514],[Property, plant, and equipment,40,353,39,064,Other long-term liabilities,1,844,2,042],[Less accumulated depreciation,17,633,15,716,,,],[Net tangible fixed assets,22,720,23,348,Total liabilities,30,624,27,996],[Intangible asset (goodwill),1,353,1,289,Shareholders' equity,,],[Other assets,571,602,Common stock and other paid-in capital,8,521,8,536],[,,Retained earnings,26,995,23,180],[Total assets,39,946,40,518,Treasury stock,(26,194),(19,194)],[,,Total shareholders' equity,9,322,12,522],[,,Total liabilities and shareholders' equity,39,946,40,518]]
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Bond Markets Analysis And Strategies

Authors: Frank J. Fabozzi, Francesco A. Fabozzi

10th Edition

026204627X, 978-0253337535

More Books

Students also viewed these Finance questions