Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income Statement year ending 2016 Sales Revenues $100,000 Cost of goods sold 50,000 Fixed costs 12,000 Selling, general, and administrative expenses 14,667 Depreciation 10,000 EBIT

Income Statement year ending 2016
Sales Revenues $100,000
Cost of goods sold 50,000
Fixed costs 12,000
Selling, general, and administrative expenses 14,667
Depreciation 10,000
EBIT 18,333
Interest expense 5,000
Taxable Income 13,333
Taxes 3,333
Net Income 10,000
*** Tax rate 25%
Dividens paid 2,000
Partial Balance Sheet 12/31/2015
ASSETS LIABILITIES
Current Assets Current Liabilities
Cash 1,000 Notes payable 1,000
Accounts receivable Accounts payable 7,000
Inventories 5,000 Total current liabilities
Total current assets 15,000 Long-term debt
Total Liabilities
Gross Fixed assets 155,000 OWNERS EQUITY
Accumulated depreciation 20,000 Retained earnings (1) 20,000
Net Fixed assets Common stock 70,000
Intangible assets 0 Total owner's equity
TOTAL ASSETS $150,000 TOTAL LIABILITIES & OWNERS EQUITY $150,000
(1) These are cumulative retained earnings but textbook simply calls it retained earnings
Partial Balance Sheet 12/31/2016
ASSETS LIABILITIES
Current Assets Current Liabilities
Cash 3,000 Notes payable
Accounts receivable Accounts payable 8,000
Inventories 10,000 Total current liabilities 10,000
Total current assets 20,000 Long-term debt 62,000
Gross Fixed assets Total liabilities
Accumulated depreciation OWNERS EQUITY
Net Fixed Assets 150,000 Retained earnings 28,000
Intangible assets 0 Common stock 70,000
Total long-term assets 150,000 Total owner's equity 98,000
TOTAL ASSETS $170,000 TOTAL LIABILITIES & OWNERS EQUITY $170,000

DO NOT use dollar signs, USE commas to separate thousands, DO NOT use parenthesis to denote negative numbers, USE the negative sign and place it in front of first digit of your answer when your answer is a negative number. Round to the nearest dollar.

1. What is the amount for Total Assets in 2016?

2. What is amount for Total Liabilities & Owner's Equity for 2016?

3. What is the change in retained earnings from 2015 to 2016?

4. What is the amount for Retained Earnings in the Balance Sheet in 2016?

5. What is the amount for Gross Fixed assets in the Balance Sheet in 2016?

6. What is the amount for Total Owner's Equity in the Balance Sheet for 2016?

7. What is the amount for Long-Term debt in the Balance Sheet in 2016?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Day Trading Strategies And Risk Management

Authors: Richard N. Williams

1st Edition

979-8863610528

More Books

Students also viewed these Finance questions

Question

When have you experienced flow?

Answered: 1 week ago