Question
Income Statement year ending 2016 Sales Revenues $100,000 Cost of goods sold 50,000 Fixed costs 12,000 Selling, general, and administrative expenses 14,667 Depreciation 10,000 EBIT
Income Statement year ending 2016 | |||
Sales Revenues | $100,000 | ||
Cost of goods sold | 50,000 | ||
Fixed costs | 12,000 | ||
Selling, general, and administrative expenses | 14,667 | ||
Depreciation | 10,000 | ||
EBIT | 18,333 | ||
Interest expense | 5,000 | ||
Taxable Income | 13,333 | ||
Taxes | 3,333 | ||
Net Income | 10,000 | ||
*** Tax rate | 25% | ||
Dividens paid | 2,000 | ||
Partial Balance Sheet 12/31/2015 | |||
ASSETS | LIABILITIES | ||
Current Assets | Current Liabilities | ||
Cash | 1,000 | Notes payable | 1,000 |
Accounts receivable | Accounts payable | 7,000 | |
Inventories | 5,000 | Total current liabilities | |
Total current assets | 15,000 | Long-term debt | |
Total Liabilities | |||
Gross Fixed assets | 155,000 | OWNERS EQUITY | |
Accumulated depreciation | 20,000 | Retained earnings (1) | 20,000 |
Net Fixed assets | Common stock | 70,000 | |
Intangible assets | 0 | Total owner's equity | |
TOTAL ASSETS | $150,000 | TOTAL LIABILITIES & OWNERS EQUITY | $150,000 |
(1) These are cumulative retained earnings but textbook simply calls it retained earnings | |||
Partial Balance Sheet 12/31/2016 | |||
ASSETS | LIABILITIES | ||
Current Assets | Current Liabilities | ||
Cash | 3,000 | Notes payable | |
Accounts receivable | Accounts payable | 8,000 | |
Inventories | 10,000 | Total current liabilities | 10,000 |
Total current assets | 20,000 | Long-term debt | 62,000 |
Gross Fixed assets | Total liabilities | ||
Accumulated depreciation | OWNERS EQUITY | ||
Net Fixed Assets | 150,000 | Retained earnings | 28,000 |
Intangible assets | 0 | Common stock | 70,000 |
Total long-term assets | 150,000 | Total owner's equity | 98,000 |
TOTAL ASSETS | $170,000 | TOTAL LIABILITIES & OWNERS EQUITY | $170,000 |
DO NOT use dollar signs, USE commas to separate thousands, DO NOT use parenthesis to denote negative numbers, USE the negative sign and place it in front of first digit of your answer when your answer is a negative number. Round to the nearest dollar.
1. What is the amount for Total Assets in 2016?
2. What is amount for Total Liabilities & Owner's Equity for 2016?
3. What is the change in retained earnings from 2015 to 2016?
4. What is the amount for Retained Earnings in the Balance Sheet in 2016?
5. What is the amount for Gross Fixed assets in the Balance Sheet in 2016?
6. What is the amount for Total Owner's Equity in the Balance Sheet for 2016?
7. What is the amount for Long-Term debt in the Balance Sheet in 2016?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started