Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income Statements 2019 2018 Sales $2,205 $1,445 Operating costs excluding depreciation and 1,250 1,000 amortization EBITDA $955 $445 Depreciation and amortization 100 75 EBIT $855

image text in transcribed
image text in transcribed
image text in transcribed
Income Statements 2019 2018 Sales $2,205 $1,445 Operating costs excluding depreciation and 1,250 1,000 amortization EBITDA $955 $445 Depreciation and amortization 100 75 EBIT $855 $370 Interest 63 46 EBT $792 $324 Taxes (25%) 198 81 Net Income $594 Dividends paid 454 $48 Addition to retained earnings $540 $195 Shares outstanding 100 100 Price $25.00 $22.50 WACC 10.00% The balance in the firm's cash and equivalents account is needed for operations and is not considered "excess" cash, Using the financial statements given above, what is Rosnan's 2019 free cash flow (FCF)? Use a minus sign to indicate a negative FCF. Round your answer to the nearest cent $ Balance Sheets Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Common equity Total liabilities and equity Sales Operating costs excluding depreciation and amortization EBITDA Income Statements 2019 $100 275 375 $750 2,300 $3,050 $150 75 150 $375 450 825 1,225 1,000 2,225 $3,050 2019 $2,205 1,250 $955 2018 $85 300 250 $635 1,490 $2,125 $85 50 75 $210 290 500 1,225 400 1,625 $2,125 2018 $1,445 1,000 $445 Income Statements 2018 Sales $2,205 $1,445 Operating costs excluding depreciation and 1,250 1,000 amortization EBITDA $955 $445 Depreciation and amortization 100 75 EBIT $855 $370 Interest 63 46 EBT $792 $324 Taxes (25%) 196 81 Net income. $594 $243 Dividends paid $54 $48 Addition to retained earnings $540 $195 Shares outstanding 100 100 Price $22.50 $25.00 10,00% WACC The balance in the firm's cash and equivalents account is needed for operations and is not considered "excess" cash. Using the financial statements given above, what is Rosnan's 2019 free cash flow (FCF)? Use a minus sign to indicate a negative FCF. Round your answer to the nearest cent 2019

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Short Term Financial Management

Authors: Terry S. Maness, John T. Zietlow

2nd Edition

0030315131, 978-0030315138

More Books

Students also viewed these Finance questions

Question

2. Qualitative methods aim for subjectivity and intersubjectivity.

Answered: 1 week ago

Question

Methods of Delivery Guidelines for

Answered: 1 week ago