Question
Income Statements and Balance Sheet Balance Sheet 2012 2013 2014 Cash $9,000 $7,282 $14,000 Short-term investments 48,600 20,000 71,632 Accounts receivable 351,200 632,160 878,000 Inventories
Income Statements and Balance Sheet Balance Sheet | 2012 | 2013 | 2014 |
Cash | $9,000 | $7,282 | $14,000 |
Short-term investments | 48,600 | 20,000 | 71,632 |
Accounts receivable | 351,200 | 632,160 | 878,000 |
Inventories | 715,200 | 1,287,360 | 1,716,480 |
Total current assets | $1,124,000 | $1,946,802 | $2,680,112 |
Gross fixed assets | 491,000 | 1,202,950 | 1,220,000 |
Less: Accumulated depreciation | 146,200 | 263,160 | 383,160 |
Net fixed assets | $344,800 | $939,790 | $836,840 |
Total assets | $1,468,800 | $2,886,592 | $3,516,952 |
Liabilities and Equity | |||
Accounts payable | $145,600 | $324,000 | $359,800 |
Notes payable | 200,000 | 720,000 | 300,000 |
Accruals | 136,000 | 284,960 | 380,000 |
Total current liabilities | $481,600 | $1,328,960 | $1,039,800 |
Long-term debt | 323,432 | 1,000,000 | 500,000 |
Common stock (100,000 shares) | 460,000 | 460,000 | 1,680,936 |
Retained earnings | 203,768 | 97,632 | 296,216 |
Total equity | $663,768 | $557,632 | $1,977,152 |
Total liabilities and equity | $1,468,800 | $2,886,592 | $3,516,952 |
3. Calculate the 2014 current and quick ratios based on the projected balance sheet and income statement data. What can you say about the companys liquidity position in 2013?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started