Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the years ended December 31 2022

Income statements and balance sheets data for Virtual Gaming Systems are provided below.

VIRTUAL GAMING SYSTEMS
Income Statements
For the years ended December 31
2022 2021
Net sales $ 3,460,000 $ 2,986,000
Cost of goods sold 2,470,000 1,940,000
Gross profit 990,000 1,046,000
Expenses:
Operating expenses 945,000 848,000
Depreciation expense 20,000 22,000
Loss on sale of land 0 7,000
Interest expense 13,000 10,000
Income tax expense 7,000 43,000
Total expenses 985,000 930,000
Net income $ 5,000 $ 116,000

VIRTUAL GAMING SYSTEMS
Balance Sheets
December 31
2022 2021 2020
Assets
Current assets:
Cash $ 196,000 $ 176,000 $ 134,000
Accounts receivable 70,000 71,000 50,000
Inventory 120,000 95,000 125,000
Prepaid rent 13,000 11,000 4,800
Long-term assets:
Investment in bonds 95,000 95,000 0
Land 290,000 200,000 230,000
Equipment 290,000 260,000 200,000
Less: Accumulated depreciation (74,000 ) (54,000 ) (32,000 )
Total assets $ 1,000,000 $ 854,000 $ 711,800
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 285,000 $ 56,000 $ 88,800
Interest payable 6,000 4,000 2,000
Income tax payable 11,000 10,000 13,000
Long-term liabilities:
Notes payable 300,000 275,000 215,000
Stockholders' equity:
Common stock 290,000 290,000 290,000
Retained earnings 108,000 219,000 103,000
Total liabilities and stockholders equity $ 1,000,000 $ 854,000 $ 711,800

Required:

1. Calculate the following risk ratios for 2021 and 2022: (Round your answers to 1 decimal place.)

2. Calculate the following profitability ratios for 2021 and 2022: (Round your answers to 1 decimal place.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions