Question
Income statements and balance sheets follow for Microsoft Corporation. Refer to these financial statements to answer the requirements. MICROSOFT CORPORATION Income Statements For the years
Income statements and balance sheets follow for Microsoft Corporation. Refer to these financial statements to answer the requirements.
MICROSOFT CORPORATION Income Statements For the years ended June 30, | ||
(in millions) | 2016 | 2015 |
Revenue |
|
|
Product | $61,502 | $75,956 |
Service | 23,818 | 17,624 |
Total revenue | 85,320 | 93,580 |
Cost of revenue |
|
|
Product | 17,880 | 21,410 |
Service and other | 14,900 | 11,628 |
Total cost of revenue | 32,780 | 33,038 |
Gross margin | 52,540 | 60,542 |
Research and development | 11,988 | 12,046 |
Sales and marketing | 14,697 | 15,713 |
General and administrative | 4,563 | 4,611 |
Impairment, integration, and restructuring | 1,110 | 10,011 |
Operating income | 20,182 | 18,161 |
Other income (expense), net | (431) | 346 |
Income before taxes | 19,751 | 18,507 |
Provision for income taxes | 2,953 | 6,314 |
Net income | $16,798 | $ 12,193 |
MICROSOFT CORPORATION Balance Sheet As of June 30, | ||
(in millions) | 2016 | 2015 |
Current assets: |
| |
Cash and cash equivalents | $ 6,510 | $ 5,595 |
Short-term investments | 106,730 | 90,931 |
Accounts receivable, net | 18,277 | 17,908 |
Inventories | 2,251 | 2,902 |
Other current assets | 5,892 | 5,461 |
Total current assets | 139,660 | 122,797 |
Property and equipment, net | 18,356 | 14,731 |
Equity and other investments | 10,431 | 12,053 |
Goodwill | 17,872 | 16,939 |
Intangible assets, net | 3,733 | 4,835 |
Other long-term assets | 3,642 | 3,117 |
Total assets | $193,694 | $174,472 |
Current liabilities: |
| |
Accounts payable | $ 6,898 | $ 6,591 |
Short-term debt | 12,904 | 4,985 |
Current portion of long-term debt | 0 | 2,499 |
Accrued compensation | 5,264 | 5,096 |
Income taxes | 580 | 606 |
Short-term unearned revenue | 27,468 | 23,223 |
Other current liabilities | 6,243 | 6,647 |
Total current liabilities | 59,357 | 49,647 |
Long-term debt | 40,783 | 27,808 |
Long-term unearned revenue | 6,441 | 2,095 |
Deferred income taxes | 1,476 | 1,295 |
Other long-term liabilities | 13,640 | 13,544 |
Total liabilities | 121,697 | 94,389 |
Stockholders' equity: |
| |
Common stock and paid-in capital | 68,178 | 68,465 |
Retained earnings | 2,282 | 9,096 |
Accumulated other comprehensive income | 1,537 | 2,522 |
Total stockholders' equity | 71,997 | 80,083 |
Total liabilities and stockholders' equity | $193,694 | $ 174,472 |
Required:
Compute net operating profit after tax (NOPAT) for 2016 and 2015. Assume that combined federal and state statutory tax rates are 37% for both years.
Compute net operating assets (NOA) for 2016 and 2015. Assume Equity and other investments are operating assets.
Compute return on net operating assets (RNOA) for 2016 and 2015. Net operating assets are $26,720 million in 2014.
Compute return on equity (ROE) for 2016 and 2015. (Stockholders equity in 2014 is $89,784 million.)
What is nonoperating return component of ROE for 2016 and 2015?
Comment on the difference between ROE and RNOA. What inference do you draw from this comparison?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started