Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income statements and balance sheets follow for Microsoft Corporation. Refer to these financial statements to answer the requirements. MICROSOFT CORPORATION Income Statements For the years

Income statements and balance sheets follow for Microsoft Corporation. Refer to these financial statements to answer the requirements.

MICROSOFT CORPORATION

Income Statements

For the years ended June 30,

(in millions)

2016

2015

Revenue

Product

$61,502

$75,956

Service

23,818

17,624

Total revenue

85,320

93,580

Cost of revenue

Product

17,880

21,410

Service and other

14,900

11,628

Total cost of revenue

32,780

33,038

Gross margin

52,540

60,542

Research and development

11,988

12,046

Sales and marketing

14,697

15,713

General and administrative

4,563

4,611

Impairment, integration, and restructuring

1,110

10,011

Operating income

20,182

18,161

Other income (expense), net

(431)

346

Income before taxes

19,751

18,507

Provision for income taxes

2,953

6,314

Net income

$16,798

$ 12,193

MICROSOFT CORPORATION

Balance Sheet

As of June 30,

(in millions)

2016

2015

Current assets:

Cash and cash equivalents

$ 6,510

$ 5,595

Short-term investments

106,730

90,931

Accounts receivable, net

18,277

17,908

Inventories

2,251

2,902

Other current assets

5,892

5,461

Total current assets

139,660

122,797

Property and equipment, net

18,356

14,731

Equity and other investments

10,431

12,053

Goodwill

17,872

16,939

Intangible assets, net

3,733

4,835

Other long-term assets

3,642

3,117

Total assets

$193,694

$174,472

Current liabilities:

Accounts payable

$ 6,898

$ 6,591

Short-term debt

12,904

4,985

Current portion of long-term debt

0

2,499

Accrued compensation

5,264

5,096

Income taxes

580

606

Short-term unearned revenue

27,468

23,223

Other current liabilities

6,243

6,647

Total current liabilities

59,357

49,647

Long-term debt

40,783

27,808

Long-term unearned revenue

6,441

2,095

Deferred income taxes

1,476

1,295

Other long-term liabilities

13,640

13,544

Total liabilities

121,697

94,389

Stockholders' equity:

Common stock and paid-in capital

68,178

68,465

Retained earnings

2,282

9,096

Accumulated other comprehensive income

1,537

2,522

Total stockholders' equity

71,997

80,083

Total liabilities and stockholders' equity

$193,694

$ 174,472

Required:

Compute net operating profit after tax (NOPAT) for 2016 and 2015. Assume that combined federal and state statutory tax rates are 37% for both years.

Compute net operating assets (NOA) for 2016 and 2015. Assume Equity and other investments are operating assets.

Compute return on net operating assets (RNOA) for 2016 and 2015. Net operating assets are $26,720 million in 2014.

Compute return on equity (ROE) for 2016 and 2015. (Stockholders equity in 2014 is $89,784 million.)

What is nonoperating return component of ROE for 2016 and 2015?

Comment on the difference between ROE and RNOA. What inference do you draw from this comparison?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

A Salvation Audit

Authors: Colin Grant

74th Edition

094086634X, 978-0940866348

More Books

Students also viewed these Accounting questions