Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income statements and balance sheets follow for Microsoft Corporation. Refer to these financial statements to answer the requirements. Microsoft Corporation Income Statements Year ended June

Income statements and balance sheets follow for Microsoft Corporation. Refer to these financial statements to answer the requirements.

Microsoft Corporation

Income Statements

Year ended June 30,

(in millions)

2013

2012

Revenue

$77,849

$73,723

Cost of revenue

20,249

17,530

Gross profit

57,600

56,193

Research and development

10,411

9,811

Sales and marketing

15,276

13,857

General and administrative

5,149

4,569

Goodwill impairment

0

6,193

Total operating expenses

30,836

34,430

Operating income

26,764

21,763

Other income

288

504

Income before income taxes

27,052

22,267

Provision for income taxes

5,189

5,289

Net income

$21,863

$16,978

Microsoft Corporation

Balance Sheets

As of June 30,

($ millions)

2013

2012

Cash and cash equivalents

$ 3,804

$ 6,938

Short-term investments

73,218

56,102

Accounts receivable, net

17,486

15,780

Inventories

1,938

1,137

Deferred income taxes

1,632

2,035

Other current assets

3,388

3,092

Total current assets

101,466

85,084

Property plant and equipment, net

9,991

8,269

Equity and other investments

10,844

9,776

Goodwill

14,655

13,452

Intangible assets, net

3,083

3,170

Other long-term assets

2,392

1,520

Total assets

$142,431

$121,271

Microsoft Corporation

Balance Sheets (continued)

As of June 30,

($ millions)

2013

2012

Accounts payable

$ 4,828

$ 4,175

Short-term debt

2,999

1,231

Accrued compensation

4,117

3,875

Income taxes

592

789

Short-term unearned revenue

20,639

18,653

Securities lending payable

645

814

Other

3,597

3,151

Current liabilities

37,417

32,688

Long-term debt

12,601

10,713

Long-term unearned revenue

1,760

1,406

Deferred income taxes

1,709

1,893

Other long-term liabilities

10,000

8,208

Total liabilities

63,487

54,908

Common stock and paid-in capital

67,306

65,797

Retained earnings/(deficit)

9,895

(856)

Accumulated other comprehensive income

1,743

1,422

Total equity

78,944

66,363

Total liabilities and equity

$142,431

$ 121,271

Required:

Income statements and balance sheets follow for Microsoft Corporation. Refer to these financial statements to answer the requirements.

Microsoft Corporation

Income Statements

Year ended June 30,

(in millions)

2013

2012

Revenue

$77,849

$73,723

Cost of revenue

20,249

17,530

Gross profit

57,600

56,193

Research and development

10,411

9,811

Sales and marketing

15,276

13,857

General and administrative

5,149

4,569

Goodwill impairment

0

6,193

Total operating expenses

30,836

34,430

Operating income

26,764

21,763

Other income

288

504

Income before income taxes

27,052

22,267

Provision for income taxes

5,189

5,289

Net income

$21,863

$16,978

Microsoft Corporation

Balance Sheets

As of June 30,

($ millions)

2013

2012

Cash and cash equivalents

$ 3,804

$ 6,938

Short-term investments

73,218

56,102

Accounts receivable, net

17,486

15,780

Inventories

1,938

1,137

Deferred income taxes

1,632

2,035

Other current assets

3,388

3,092

Total current assets

101,466

85,084

Property plant and equipment, net

9,991

8,269

Equity and other investments

10,844

9,776

Goodwill

14,655

13,452

Intangible assets, net

3,083

3,170

Other long-term assets

2,392

1,520

Total assets

$142,431

$121,271

Microsoft Corporation

Balance Sheets (continued)

As of June 30,

($ millions)

2013

2012

Accounts payable

$ 4,828

$ 4,175

Short-term debt

2,999

1,231

Accrued compensation

4,117

3,875

Income taxes

592

789

Short-term unearned revenue

20,639

18,653

Securities lending payable

645

814

Other

3,597

3,151

Current liabilities

37,417

32,688

Long-term debt

12,601

10,713

Long-term unearned revenue

1,760

1,406

Deferred income taxes

1,709

1,893

Other long-term liabilities

10,000

8,208

Total liabilities

63,487

54,908

Common stock and paid-in capital

67,306

65,797

Retained earnings/(deficit)

9,895

(856)

Accumulated other comprehensive income

1,743

1,422

Total equity

78,944

66,363

Total liabilities and equity

$142,431

$ 121,271

Required:

Compute net operating profit after tax (NOPAT) for 2013 and 2012. Assume that combined federal and state statutory tax rates are 37% for both years.

Compute net operating assets (NOA) for 2013 and 2012. Assume Equity and other investments are operating assets.

Compute return on net operating assets (RNOA) for 2013 and 2012. Net operating assets are $17,440 million in 2011.

Compute return on equity (ROE) for 2013 and 2012. (Stockholders equity in 2011 is $57,083 million.)

What is nonoperating return component of ROE for 2013 and 2012?

Comment on the difference between ROE and RNOA. What inference do you draw from this comparison?

Compute net operating assets (NOA) for 2013 and 2012. Assume Equity and other investments are operating assets.

Compute return on net operating assets (RNOA) for 2013 and 2012. Net operating assets are $17,440 million in 2011.

Compute return on equity (ROE) for 2013 and 2012. (Stockholders equity in 2011 is $57,083 million.)

What is nonoperating return component of ROE for 2013 and 2012?

Comment on the difference between ROE and RNOA. What inference do you draw from this comparison?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Handbook Of Mergers And Acquisitions

Authors: David Faulkner, Satu Teerikangas, Richard J. Joseph

1st Edition

0199601461, 978-0199601462

More Books

Students also viewed these Finance questions

Question

true or false: any DFA is an NFA

Answered: 1 week ago

Question

Describe a persuasive message.

Answered: 1 week ago

Question

Identify and use the five steps for conducting research.

Answered: 1 week ago

Question

List the goals of a persuasive message.

Answered: 1 week ago