Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income Statements Balance Sheets Fashion Forward Dream Designs Fashion Forward Fashion Forward Dream Designs Dream Designs 12/31/18 12/31/18 12/31/18 12/31/17 12/31/18 12/31/17 Revenue Current Assets

Income Statements Balance Sheets
Fashion Forward Dream Designs Fashion Forward Fashion Forward Dream Designs Dream Designs
12/31/18 12/31/18 12/31/18 12/31/17 12/31/18 12/31/17
Revenue Current Assets
Credit Sales 2,000,000 4,320,000 Cash and Cash Equivalents 950,000 980,000 1,710,000 1,705,000
Non-Credit Sales 500,000 1,080,000 Accounts Receivable 200,000 150,000 250,000 275,000
Total Revenue 2,500,000 5,400,000 Inventory 112,000 105,000 200,000 215,000
Other Current Assets 35,000 50,000 120,500 100,000
Cost of Sales 1,400,000 3,250,000 Total Current Assets 1,297,000 1,285,000 2,280,500 2,295,000
Gross Profit 1,100,000 2,150,000 Property, Plant and Equipment 635,000 700,000 850,000 900,000
Goodwill 750,000 750,000 1,150,000 1,150,000
Operating Expenses Other Long-Term Assets 65,000 70,000 100,750 105,000
Research and Development 50,000 200,000 Total Assets 2,747,000 2,805,000 4,381,250 4,450,000
Selling, General, and Administrative 750,000 1,600,000
Total Operating Expenses 800,000 1,800,000 Current Liabilities
Accounts Payable 545,000 535,000 845,750 875,000
Earnings Before Interest and Taxes 300,000 350,000 Short-Term Debt 25,000 - 50,000 60,000
Other Current Liabilities 600,000 510,000 730,000 740,000
Interest Expense (18,000) (50,000) Total Current Liabilities 1,170,000 1,045,000 1,625,750 1,675,000
Income Before Tax 282,000 300,000 Long-Term Debt 75,000 - 120,500 130,000
Income Tax Expense (145,500) (87,500) Other Long-Term Liabilities 100,000 75,000 155,000 165,000
Net Income 136,500 212,500 Total Liabilities 1,345,000 1,120,000 1,901,250 1,970,000
Stockholders Equity
Common Stock 500,000 775,000 749,500 942,750
Preferred Stock 150,000 294,500 390,000 409,250
Retained Earnings 752,000 615,500 1,340,500 1,128,000
Total Stockholders Equity 1,402,000 1,685,000 2,480,000 2,480,000
Total Liabilities and Stockholders Equity 2,747,000 2,805,000 4,381,250 4,450,000
- - - -

You work in the mergers and acquisitions department of a large conglomerate who is looking to invest in a retail business. Two companies, Fashion Forward and Dream Designs, are the final two options being considered.

Compute the following ratios for each company:

  • Profit Margin Ratio
  • Return on Assets
  • Current Ratio
  • Quick Ratio
  • AR Turnover Ratio
  • Average Collection Period
  • Inventory Turnover Ratio
  • Average Sales Period
  • Debt to Equity Ratio

need to

  • Compute all required amounts and explain how the computations were performed
  • Compare and contrast the companies.
  • Based on your analysis:
    • recommend which company the organization should pursue

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Employers Guide To Surviving Payroll And Human Resources Audits 2019

Authors: Paul E Love

1st Edition

1073422771, 978-1073422777

More Books

Students also viewed these Accounting questions

Question

Explain the steps involved in training programmes.

Answered: 1 week ago

Question

What are the need and importance of training ?

Answered: 1 week ago

Question

What is job rotation ?

Answered: 1 week ago

Question

6. Identify seven types of hidden histories.

Answered: 1 week ago

Question

What is the relationship between humans and nature?

Answered: 1 week ago