Question
Incomplete income statement and comparative statements of financial position for the ABC Company are provided below: Additional information for the year 2019 1. All sales
Incomplete income statement and comparative statements of financial position for the ABC Company are provided below:
Additional information for the year 2019
1. All sales are on account
2. Acid test ratio = 1.5:1
3. Profit Margin = 18%
4. Return on Assets = 30%
5. Current Ratio = 9.0
6. Inventory turnover = 4 times
Required
a. Determine the missing values
(Hint: Calculate the tax rate)
Statements of Financial Position | ||
|
|
|
Assets | 2019 | 2018 |
Plant assets (net) | 3,696,010 | 3,564,010 |
Current assets |
|
|
Inventory | ____ | 1,376,010 |
Accounts receivable (net) | 150,000 | 760,010 |
Cash | ____ | 300,010 |
Total current assets | ____ | 2,436,010 |
Total assets | ____ | 6,000,010 |
|
|
|
Equity and Liabilities 2014 2013 |
|
|
Share capital | 1,285,998 | 2,400,010 |
Retained earnings | 1,434,011 | 300,010 |
Total equity | 2,720,010 | 2,700,010 |
14-month notes payable | ____ | 2,640,010 |
Six-month notes payable | ____ | 660,010 |
Total liabilities | ____ | 3,300,010 |
Total equity and liabilities | ____ | 6,000,010 |
|
|
|
Income Statement | ||
For the Year Ended December 31, 2019 | ||
Sales | 8,552,010 |
|
Sales discount | 152,000 |
|
Cost of goods sold | 3992007 |
|
Gross profit | 4408003 |
|
Operating expenses | 1,200,010 |
|
Income from operations | 3207993 |
|
Interest expense | 1242392 |
|
Income before income taxes | 1965602 |
|
Income tax expense | 453,600 |
|
Net income | ____ |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started