Industrial Division EBITDA $4,000 Chemical Division Revenues $10,000 Shares Outstanding 2,000 Cash $1,500 Accounts Receivables $2,000 Accounts Payables $2,200 Overdue Accounts Receivables converted into a Note Receivable (secured) $1,300 Debt $3,000 Income from Unconsolidated Entities for the last 12 months (LTM) $50 Minority Interest Provision for the last 12 months (LTM) $150 $2,000 of 20% High Yield Bonds trading at 90% (of par) Owns a 80% stake in a company whose Market Capitalization is $5,000 Valuing the Industrial division at 12.0x EBITDA and the Chemical division at 3x Revenues, calculate the company's Firm Value, Equity Value, and Equity Value per Share