Information for the subject firm and its peers are presented below. Use approaches that are consistent with the approaches covered in class. Do not round. Use Excel to avoid rounding.
Company type	Company Name	Market value of equity	Shares	Closing share price	Book value of equity per share	Revenue	Earnings per share	EBITDA	Free cash flows to the firm per share	Net debt (no firms have preferred stock or minority interests)	Enterprise value	EBIT
Firm to be valued	Trevor Pharmaceuticals (NYSE)	69,937.83	1,693.0	$41.31	$8.01	62,567.0	$4.32	8,149.9	$7.13	7,327.7	77,265.5	7,416.2
Peer firm	Balentine Pharmaceutical (NYSE)	3,054.48	156.0	$19.58	($8.70)	15,824.0	$3.18	3,477.0	$1.75	3,782.2	6,836.7	2,816.9
Peer firm	Banner Inc. (NASDAQ)	4,170.51	311.0	$13.41	$0.58	6,719.0	$2.05	1,120.9	$1.58	1,704.4	5,874.9	854.5
Peer firm	BioLab Global (TSE)	2,822.63	277.0	$10.19	$8.31	12,914.0	$1.33	1,829.0	$1.05	7,485.9	10,308.5	1,241.0
Peer firm	Clarity Endeavors (NYSE)	6,230.31	291.0	$21.41	$4.63	6,019.0	$2.05	1,120.9	$1.58	2,668.3	8,898.6	854.0
Peer firm	Federal Pharma (NASDAQ)	4,960.22	74.0	$67.03	$27.86	6,391.4	$8.48	996.5	$4.92	802.1	5,762.3	729.8
Peer firm	Florentinian Health (NASDAQ)	132,030.73	1,487.0	$88.79	$3.17	14,811.8	7,220.0	7,180.0	$3.71	560.7	132,591.4	7,124.6
Peer firm	Garbanzo Corporation (NASDAQ)	21,436.65	395.0	$54.27	$2.74	14,313.9	$3.92	2,345.2	$2.43	2,468.0	23,904.7	2,031.9
Peer firm	Guver Industries (NYSE)	36,963.48	178.0	$207.66	$24.17	25,598.3	$10.50	3,448.8	$7.98	2,431.8	39,395.3	2,865.2
Peer firm	Omega Tech (NASDAQ)	8,945.64	396.0	$22.59	$3.12	5,834.8	$0.98	689.0	$0.73	1,234.5	10,180.1	528.0
Peer firm	Pendleton Limited (NASDAQ)	4,638.24	248.0	$18.68	$18.32	20,396.7	$5.12	2,292.4	$3.79	5,132.1	9,770.3	1,805.3
Peer firm	Tennessee Assistance Corp (NASDAQ)	3,951.58	158.0	$25.01	$15.08	5,142.5	$2.25	231.0	$1.46	341.4	4,293.0	(528.6)
Peer firm	The Pressley Group (NYSE)	4,934.88	149.0	$33.12	$8.02	5,603.0	$1.35	979.0	$1.54	4,173.9	9,108.8	727.0
Peer firm	Wildwood United (LSE)	5,579.20	194.0	$43.57	$12.03	8,964.8	$2.57	1,762.2	$3.08	6,765.2	12,344.4	1,235.9

	EV/EBITDA	EV/EBIT	EV/Revenue	P/E	P/B
For each multiple, what is the 25th percentile for the relevant peer group?
For each multiple, what is the median for the relevant peer group?
For each multiple, what is the mean for the relevant peer group?
For each multiple, what is the 75th percentile for the relevant peer group?
	EV/EBITDA	EV/EBIT	EV/Revenue	P/E	P/B
For each multiple, what is the estimated share price for Trevor Pharmaceuticals based on a peer multiple computed from the 25th percentile for the relevant peer group?
For each multiple, what is the estimated share price for Trevor Pharmaceuticals based on a peer multiple computed from the median for the relevant peer group?
For each multiple, what is the estimated share price for Trevor Pharmaceuticals based on a peer multiple computed from the mean for the relevant peer group?
For each multiple, what is the estimated share price for Trevor Pharmaceuticals based on a peer multiple computed from the 75th percentile for the relevant peer group?