Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Information from the Balance Sheet and Statement of Income are given below for Bramble Inc., a private company reporting under ASPE, for the year ended
Information from the Balance Sheet and Statement of Income are given below for Bramble Inc., a private company reporting under ASPE, for the year ended December 31.
Comparative Balance Sheet | ||||||
2021 | 2020 | |||||
Cash | $ 78,110 | $ 47,350 | ||||
Accounts receivable | 90,940 | 37,350 | ||||
Inventory | 123,440 | 103,750 | ||||
Investments in land | 86,540 | 108,350 | ||||
Property, plant, and equipment | 286,640 | 202,200 | ||||
Accumulated depreciation | (50,060) | (40,200) | ||||
$615,610 | $458,800 | |||||
Accounts payable | $54,140 | $49,850 | ||||
Accrued expenses payable | 13,140 | 19,250 | ||||
Bonds payable | 140,000 | 76,000 | ||||
Common shares | 250,000 | 207,000 | ||||
Retained earnings | 158,330 | 106,700 | ||||
$615,610 | $458,800 | |||||
Revenues | ||||||
Sales | $292,500 | |||||
Gain on disposal of equipment | 8,350 | |||||
300,850 | ||||||
Expenses | ||||||
Cost of goods sold | $ 96,250 | |||||
Depreciation expense | 57,300 | |||||
Operating expenses | 15,470 | |||||
Income tax expense | 38,000 | |||||
Interest expense | 2,950 | 209,970 | ||||
Profit | $ 90,880 |
Additional Information: | ||
1. | Investments in land were sold at cost during 2021. | |
2. | Equipment costing $56,640 was sold for $17,550, resulting in a gain. | |
3. | Common shares were issued in exchange for some equipment during the year. No other shares were issued. | |
4. | The remaining purchases of equipment were paid for in cash. |
Prepare a Cash Flow Statement for the year ended December 31, 2021 using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -45,000 or in parenthesis e.g. (45,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started