Question
Information related to data to be reported in the statement of cash flows of Bravo Dress Shops, Inc. based on the following information: Comparative Balance
Information related to data to be reported in the statement of cash flows of Bravo Dress Shops, Inc. based on the following information:
Comparative Balance Sheet:
Bravo Dress Shops, Inc.
BALANCE SHEETS
December 31
Assets Year 2 Year 1
Cash $300,000 $200,000
Accounts receivable, net 840,000 580,000
Merchandise inventory 660,000 420,000
Prepaid expenses 100,000 50,000
Total current assets $1,900,000 $1,250,000
Long-term investments $80,000 $0
Land, buildings, and fixtures 1,130,000 600,000
Less accumulated depreciation 110,000 50,000
Property, Plant & Equipment (net) $1,020,000 $550,000
Total assets $3,000,000 $1,800,000 Liabilities & Equities
Current liabilities:
Accounts payable $530,000 $440,000
Accrued expenses 140,000 130,000
Dividends payable 70,000 0
Total current liabilities $740,000 $570,000
Note payabledue year 4 $500,000 $0
Stockholders' equity:
Common stock $1,200,000 $900,000
Retained earnings 560,000 330,000
Total stockholders' equity 1,760,000 1,230,000
Total liabilities and stockholders' equity $3,000,000 $1,800,000
Comparative Income Statement:
Bravo Dress Shops, Inc. INCOME STATEMENTS
Year ended December 31
Net credit sales $6,400,000 $4,000,000
Cost of goods sold 5,000,000 3,200,000
Gross profit 1,400,000 800,000
Expenses (including income taxes) 1,000,000 520,000
Net income $400,000 $280,000
Additional information available included the following:
> All accounts receivable and accounts payable are related to trade merchandise. Accounts payable are recorded net and always are paid to take all of the discount allowed. The allowance for doubtful accounts at the end of year 2 was the same as at the end of year 1; no receivables were charged against the allowance during year 2.
> The proceeds from the note payable were used to finance a new store building. Capital stock was sold to provide additional working capital. Purchases for year 2 on accounts payable to suppliers amounted to
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started