Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Information related to financial projections for the year 2020 is as follows: (1) Projected sales are $6,000,000. (2) Cost of goods sold in 2019 includes

image text in transcribed

Information related to financial projections for the year 2020 is as follows: (1) Projected sales are $6,000,000. (2) Cost of goods sold in 2019 includes $1,000,000 in fixed costs. (3) Operating expense in 2019 includes $250,000 in fixed costs. (4) Interest expense will remain unchanged. (5) The firm will pay cash dividends amounting to 40% of net profits after taxes. (6) Cash and inventories will double. (7) Marketable securities, notes payable, long-term debt, and common stock will remain unchanged. (8) Accounts receivable, accounts payable, and other current liabilities will change in direct response to the change in sales. (9) A new computer system costing $356,000 will be purchased during the year. Total depreciation expense for the year will be $110,000. (10) The tax rate will remain at 40%. Complete the pro forma income statement for the year ended December 31,2020 below: (Round to the nearest dollar.) Information related to financial projections for the year 2020 is as follows: (1) Projected sales are $6,000,000. (2) Cost of goods sold in 2019 includes $1,000,000 in fixed costs. (3) Operating expense in 2019 includes $250,000 in fixed costs. (4) Interest expense will remain unchanged. (5) The firm will pay cash dividends amounting to 40% of net profits after taxes. (6) Cash and inventories will double. (7) Marketable securities, notes payable, long-term debt, and common stock will remain unchanged. (8) Accounts receivable, accounts payable, and other current liabilities will change in direct response to the change in sales. (9) A new computer system costing $356,000 will be purchased during the year. Total depreciation expense for the year will be $110,000. (10) The tax rate will remain at 40%. Complete the pro forma income statement for the year ended December 31,2020 below: (Round to the nearest dollar.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions