input your income ans expenses. Note: you may use fictitous numbers dor this assignment

50 PROJECTED MONTHLY INCOME Total income Extra income Total monthly income 50 $0 $0 $0 PROJECTED BALANCE (Projected income minus expenses) ACTUAL BALANCE (Actual income minus expenses) DIFFERENCE (Actual minus projected) $0 ACTUAL MONTHLY INCOME Total income Extra income Total monthly income $0 50 30 Difference 8188 HOUSING Mortgage Phone/internet Electricity Gas Water and sewer Cable Waste removal Maintenance Supplies Subtotals Projected Exp. Actual Explorence Percentage ENTERTAINMENT $0 30 $0 DIVOI Video/DVD $0 0 NOVO! CDs $0 30 $ NDIVIO Movies $0 DIVO Concerts $ BDIV/0! Sporting events DIVOLive theater 0 NOIVO Video Games $0 $0 NDIVIOI Other $0 30 NOIVO Other $0 50 30 NDIV/Subtotals 888888888 888888 Projected Exp. Actual Exp $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 SO $ $0 $0 $0 50 8888 Percentage $ NDIV/01 $ MDIVIO DIVO SO NOVO! DIVOI $0 DIV/01 #DIV/0! DIVO NDIV/01 0 #DIV/01 888888888 888888 888 TRANSPORTATION Vohide payment Bustani fare Insurance Licensing Fuel Maintenance Other Subtotals SS8 Projected ExpAdu Exp. Difference Percentage LOANS SO 50 50 DIVOI Persona 30 DIVO! Sludent 30 $0 HOIVO Credit card 50 NDIV/0! Credit card $0 $0 30 NDIV/0! Credit card 50 SO 30 MOIVOI Other SO $0 DIVO Subtotals 10 $0 NOIVOI TAXES Projected Exp Actual Exp. Diference Percentage Federal $0 30 NOVO State 50 SO DIVO Local $0 $0 50 DIVO Other 50 $0 50 DIVOI Subtotals 9999999 Projected Exp. Actual Exp 50 SO $0 50 $0 $0 50 $0 $0 $0 50 so 30 50 Difference Percentage SO #DIV/01 50 NOIVO $ WDIVO DIVO DIVO 50 OVO #DIV/01 og 99999 Difference Projected Exp. Actual Exp 50 $ INSURANCE Home Health Life Subtotals 88 50 SSSSS 1888 Percentage NOVO! DIVOI IV/01 DIV/01 HOIVOI $0 $ $0 88888 50 Difference FOOD Groceries Projected Ex Actual Exp. Difference Percentage SAVINGSANVEST 50 50 $0 NDIVO Emergency fund Savings account 50 $0 BOIVIO! Investment account 30 $ NOIVOL Retirement account 50 DIVO Subtotals Projected Exp. Actual Exp. SO 50 $0 SO 30 50 50 SO 50 30 Percentage 30 WDIVO 50 0.00% 30 NDIV/0! 50 DIVO! $0 ADIVIOI Dining out Other Subtotals 888 888 Difference $ (PETS Food Medical Grooming Projected On Actual Explorence Percentage GIFTS/DONATIONS Projected Exp. Actual Exp SO #DIV/OE Church Tithes 50 50 $0 NOIVOT Church Offerings 30 SO $0 HOIVIO Charity $0 $0 888 18888 SSS Percentage #OIVO DIVO BOIVIO VIVIE Sla su $0 $0 NDIV/0! Other Subtotals 88 Projected Exp. Actual Exp Difference INSURANCE Home Health Ule Subtotals su su VU TOU $0 $0 $0 BDIVO Subtotals $0 $0 #DIV/01 TAXES Projected Exp Actual Exp Diference Percentage Federal $0 $0 $0 #DIV/0! State $0 $o #DIV/0! Local $0 SO #DIV/0! Other $0 $0 #DIV/01 Subtotals SSSSS $ $0 $ $0 SSSSS Percentage SO NDIV/0! $0 #DIV/0! SO #DIV/0! SO #DIV/0! $0 #DIV/OF $0 Projected Exp. Actual Exp. Difference FOOD Groceries $ Projected Exp. Actual Exp. Difference Percentage SAVINGSANVEST $0 $0 $0 #DIV/0! Emergency fund Savings account $ $0 $0 WDIV/0! Investment account 50 $0 #DIV/0! Retirement account $0 $0 $0 #DIV/0! Subtotals Dining out Other Subtotals SSS as Percentage DIVO! 0.00% DIVO #DIV/0! #DIV/0! 0 $0 $0 S8888 $0 $0 0 ! ctus PETS Food Medical Grooming Subtotals 8888888 Difference Projected Exp $0 50 $0 $0 xp Difference Percentage GIFTS/DONATIONS Projected Exp. Actual Exp SO $0 DIV/0! Church Tithes $0 $0 30 DIV/OI Church Offerings $0 $0 50 DIV/0! Charity 3 $0 $0 0 SO NDIVIO Subtotals $0 $0 SO &&&& Percentage DIVOI DOIVOI HOIVO DIV/0! Projected Exp SO 50 0 $ $ PERSONAL CARE Medical Haltinis Clothing Dry cleaning Health chib Organization dues Other Subtotals 8888888 Actual Exp. Difference Percentage 50 TOTAL PROJECTED EXPENSES $0 NDIVIO $0 NDIVIO TOTAL ACTUAL EXPENSES $ $0 NDIVO $0 $0 WIVO 50 NDIVIDU TOTAL DIFERENCE 30 $0 DIVO 50 30 NOVO! 10 NDIVIO TOTAL PERCENTAGE (Actual Expenses/Total Monthly Income) TOTAL DISPOSABLE INCOME Net after Paying Expenses) SSSSSSSSS $0 $0 50 sa WDIVOI $0 $1 $1 $1 $1 $1 $1 50 Projected Exp Actual Exp. Difference Percentage $ $0 $0 0 $0 $0 0 Gas Cable Mortgage Electricity Supplies Subtotals Phone/Internet Maintenance Water and sewer Waste removal 50 PROJECTED MONTHLY INCOME Total income Extra income Total monthly income 50 $0 $0 $0 PROJECTED BALANCE (Projected income minus expenses) ACTUAL BALANCE (Actual income minus expenses) DIFFERENCE (Actual minus projected) $0 ACTUAL MONTHLY INCOME Total income Extra income Total monthly income $0 50 30 Difference 8188 HOUSING Mortgage Phone/internet Electricity Gas Water and sewer Cable Waste removal Maintenance Supplies Subtotals Projected Exp. Actual Explorence Percentage ENTERTAINMENT $0 30 $0 DIVOI Video/DVD $0 0 NOVO! CDs $0 30 $ NDIVIO Movies $0 DIVO Concerts $ BDIV/0! Sporting events DIVOLive theater 0 NOIVO Video Games $0 $0 NDIVIOI Other $0 30 NOIVO Other $0 50 30 NDIV/Subtotals 888888888 888888 Projected Exp. Actual Exp $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 SO $ $0 $0 $0 50 8888 Percentage $ NDIV/01 $ MDIVIO DIVO SO NOVO! DIVOI $0 DIV/01 #DIV/0! DIVO NDIV/01 0 #DIV/01 888888888 888888 888 TRANSPORTATION Vohide payment Bustani fare Insurance Licensing Fuel Maintenance Other Subtotals SS8 Projected ExpAdu Exp. Difference Percentage LOANS SO 50 50 DIVOI Persona 30 DIVO! Sludent 30 $0 HOIVO Credit card 50 NDIV/0! Credit card $0 $0 30 NDIV/0! Credit card 50 SO 30 MOIVOI Other SO $0 DIVO Subtotals 10 $0 NOIVOI TAXES Projected Exp Actual Exp. Diference Percentage Federal $0 30 NOVO State 50 SO DIVO Local $0 $0 50 DIVO Other 50 $0 50 DIVOI Subtotals 9999999 Projected Exp. Actual Exp 50 SO $0 50 $0 $0 50 $0 $0 $0 50 so 30 50 Difference Percentage SO #DIV/01 50 NOIVO $ WDIVO DIVO DIVO 50 OVO #DIV/01 og 99999 Difference Projected Exp. Actual Exp 50 $ INSURANCE Home Health Life Subtotals 88 50 SSSSS 1888 Percentage NOVO! DIVOI IV/01 DIV/01 HOIVOI $0 $ $0 88888 50 Difference FOOD Groceries Projected Ex Actual Exp. Difference Percentage SAVINGSANVEST 50 50 $0 NDIVO Emergency fund Savings account 50 $0 BOIVIO! Investment account 30 $ NOIVOL Retirement account 50 DIVO Subtotals Projected Exp. Actual Exp. SO 50 $0 SO 30 50 50 SO 50 30 Percentage 30 WDIVO 50 0.00% 30 NDIV/0! 50 DIVO! $0 ADIVIOI Dining out Other Subtotals 888 888 Difference $ (PETS Food Medical Grooming Projected On Actual Explorence Percentage GIFTS/DONATIONS Projected Exp. Actual Exp SO #DIV/OE Church Tithes 50 50 $0 NOIVOT Church Offerings 30 SO $0 HOIVIO Charity $0 $0 888 18888 SSS Percentage #OIVO DIVO BOIVIO VIVIE Sla su $0 $0 NDIV/0! Other Subtotals 88 Projected Exp. Actual Exp Difference INSURANCE Home Health Ule Subtotals su su VU TOU $0 $0 $0 BDIVO Subtotals $0 $0 #DIV/01 TAXES Projected Exp Actual Exp Diference Percentage Federal $0 $0 $0 #DIV/0! State $0 $o #DIV/0! Local $0 SO #DIV/0! Other $0 $0 #DIV/01 Subtotals SSSSS $ $0 $ $0 SSSSS Percentage SO NDIV/0! $0 #DIV/0! SO #DIV/0! SO #DIV/0! $0 #DIV/OF $0 Projected Exp. Actual Exp. Difference FOOD Groceries $ Projected Exp. Actual Exp. Difference Percentage SAVINGSANVEST $0 $0 $0 #DIV/0! Emergency fund Savings account $ $0 $0 WDIV/0! Investment account 50 $0 #DIV/0! Retirement account $0 $0 $0 #DIV/0! Subtotals Dining out Other Subtotals SSS as Percentage DIVO! 0.00% DIVO #DIV/0! #DIV/0! 0 $0 $0 S8888 $0 $0 0 ! ctus PETS Food Medical Grooming Subtotals 8888888 Difference Projected Exp $0 50 $0 $0 xp Difference Percentage GIFTS/DONATIONS Projected Exp. Actual Exp SO $0 DIV/0! Church Tithes $0 $0 30 DIV/OI Church Offerings $0 $0 50 DIV/0! Charity 3 $0 $0 0 SO NDIVIO Subtotals $0 $0 SO &&&& Percentage DIVOI DOIVOI HOIVO DIV/0! Projected Exp SO 50 0 $ $ PERSONAL CARE Medical Haltinis Clothing Dry cleaning Health chib Organization dues Other Subtotals 8888888 Actual Exp. Difference Percentage 50 TOTAL PROJECTED EXPENSES $0 NDIVIO $0 NDIVIO TOTAL ACTUAL EXPENSES $ $0 NDIVO $0 $0 WIVO 50 NDIVIDU TOTAL DIFERENCE 30 $0 DIVO 50 30 NOVO! 10 NDIVIO TOTAL PERCENTAGE (Actual Expenses/Total Monthly Income) TOTAL DISPOSABLE INCOME Net after Paying Expenses) SSSSSSSSS $0 $0 50 sa WDIVOI $0 $1 $1 $1 $1 $1 $1 50 Projected Exp Actual Exp. Difference Percentage $ $0 $0 0 $0 $0 0 Gas Cable Mortgage Electricity Supplies Subtotals Phone/Internet Maintenance Water and sewer Waste removal