Instructions Form 1065 Form 8949 Schedule D Form 4562 Federal Statements Schedule K-1 Statement A-QBI Pass-through Entity Reporting Instructions Note: This problem is for the 2020 tax year. Ryan Ross (111-11-1112), Oscar Omega (222-22-2223), Clark Carey (333-33-3334), and Kim Kardigan (444-44-4445) are equal active members in ROCK the Ages LLC. ROCK serves as agents and managers for prominent musicians in the Los Angeles area. The LLC's Federal ID number is 55-5555556. It uses the cash basis and the calendar year and began operations on January 1, 2008. Its current address is 6102 Wilshire Boulevard, Suite 2100, Los Angeles, CA 90036. ROCK was the force behind such music icons as Adrianna Venti, Drake Malone, Elena Gomez, Tyler Quick, Queen Bey, and Bruno Mercury and has had a very profitable year. The following information was taken from the LLC's income statement for the current year. Revenues Fees and commissions Taxable interest income from bank deposits Tax-exempt interest Net gain on stock sales Total revenues Expenses Advertising and public relations Charitable contributions $4,800,000 1,600 3,200 4,000 $4,808,800 $380,000 28,000 Section 179 expense 20,000 Employee salaries and wages 1,000,000 Guaranteed payment (services), Ryan Ross, office manager 800,000 Guaranteed payment (services), other members 600,000 Business meals, subject to 50% disallowance 200,000 Travel 320,000 Legal and accounting fees 132,000 Office rentals paid 80,000 Interest expense on operating line of credit 10,000 Insurance premiums 52,000 Office expense 200,000 Instructions Insurance premiums Office expense Payroll taxes Utilities Total expenses 52,000 200,000 92,000 54,800 $3,968,800 Recently, ROCK has taken advantage of bonus depreciation and 179 deductions and fully remodeled the premises and upgraded its leasehold improvements. This year, ROCK wrapped up its remodel with the purchase of $20,000 of office furniture for which it will claim a 179 deduction. (For simplicity, assume that ROCK uses the same cost recovery methods for both tax and financial purposes.) There is no depreciation adjustment for alternative minimum tax purposes. ROCK invests much of its excess cash in non-dividend-paying growth stocks and tax-exempt securities. During the year, the LLC sold two securities. On June 15, 2020, ROCK purchased 1,000 shares of Tech, Inc., stock for $100,000; it sold those shares on December 15, 2020, for $80,000. On March 15, 2019, ROCK purchased 2,000 shares of BioLabs, Inc., stock for $136,000; it sold those shares for $160,000 on December 15, 2020. These transactions were reported to the IRS on Forms 1099-B; ROCK's basis in these shares was reported. Net income per books is $840,000. On January 1, 2020, the members' capital accounts equaled $200,000 each. No additional capital contributions were made in 2020. In addition to their guaranteed payments, each member withdrew $250,000 cash during the year. All contributions and distributions have been in cash, so the LLC has no net unrecognized 704(c) gain or loss. The LLC's balance sheet as of December 31, 2020, is as follows. Beginning Ending Cash $444,000 $ ?? Tax-exempt securities 120,000 120,000 Marketable securities 436,000 300,000 Leasehold improvements, furniture, and equipment 960,000 980,000 Accumulated depreciation (960,000) (980,000) Total assets $1,000,000 $ ?? Operating line of credit Capital, Ross Capital Occas $200,000 200,000 $160,000 ?? 200.000 22 Instructions Form 1065 Form 8949 Schedule D Form 4562 Federal Statements Schedule K-1 Statement A-QBI Pass-through Entity Reporting Instructions contributions and distributions have been in cash, so the LLC has no net unrecognized 704(c) gain or loss. The LLC's balance sheet as of December 31, 2020, is as follows. Beginning Ending Cash $444,000 $ ?? Tax-exempt securities 120,000 120,000 Marketable securities 436,000 300,000 Leasehold improvements, furniture, and equipment 960,000 980,000 Accumulated depreciation (960,000) (980,000) Total assets $1,000,000 $ ?? Operating line of credit Capital, Ross Capital, Omega Capital, Carey Capital, Kardigan Total liabilities and capital $200,000 $160,000 200,000 ?? 200,000 ?? 200,000 ?? 200,000 ?? $1,000,000 $ ?? The firm's activities do not constitute "qualified production activities" for purposes of the 199 deduction. (Note that the 179 deduction is a business-related expense.) The LLC's UBIA (unadjusted basis immediately after acquisition) equals the total original cost of all leasehold improvements, or $980,000. All debt is shared equally by the members. Each member has personally guaranteed the debt of the LLC. All members are active in LLC operations. The business code for the entity is 711410. Complete the 2020 Form 1065 for ROCK the Ages LLC with appropriate forms and schedules. Prepare Schedule K-1 for Ryan Ross. If an amount box does not require an entry or the answer is zero, enter "0". Enter all amounts as positive numbers, unless otherwise instructed. If required, round amounts to the nearest dollar. Make realistic assumptions about any missing data