Question
Instructions: Prepare a statement of cash flows for the year ended December 31, 2017, using the indirect method. The comparative statements of financial position for
Instructions: Prepare a statement of cash flows for the year ended December 31, 2017, using the indirect method. The
comparative statements of financial position for Amaral Reis Company SA as of December 31 are
presented below:
AMARAL REIS COMPANY SA Comparative Statements of Financial Position December 31 | ||||
Assets |
| 2017 |
| 2016 |
Land | R | 145,000 | R | 130,000 |
Equipment |
| 228,000 |
| 155,000 |
Accumulated DepreciationEquipment |
| -45,000 |
| -35,000 |
Buildings |
| 200,000 |
| 200,000 |
Accumulated DepreciationBuildings |
| -60,000 |
| -40,000 |
Prepaid expenses |
| 18,280 |
| 21,000 |
Inventory |
| 154,550 |
| 142,000 |
Accounts Receivable |
| 46,000 |
| 62,000 |
Cash |
| 62,520 |
| 45,000 |
Total | R | 749,350 | R | 680,000 |
Equity and Liabilities |
|
|
|
|
Share capital-ordinary, 1 par | R | 195,000 | R | 160,000 |
Retained earnings |
| 208,000 |
| 180,000 |
Bonds payable |
| 300,000 |
| 300,000 |
Accounts Payable |
| 46,350 |
| 40,000 |
Total | R | 749,350 | R | 680,000 |
|
|
|
|
|
The following transactions occurred during 2017:
Operating expenses include depreciation expense of R$45,500.
Land was sold for cash at book value of R$20,000.
Cash dividends of R$20,000 were paid.
Net income for 2017 was R$54,000.
Equipment was purchased for R$95,000 cash. In addition, equipment costing R$22,000 with a book value of R$12,000 was sold for R$6,000 cash.
Issued 35,000 shares of R$1 par value ordinary shares in exchange for land with a fair value of R$35,000.
Instructions: Prepare a statement of cash flows for the year ended December 31, 2017, using the indirect method.
AMARAL REIS COMPANY SA Statement of Cash Flows For the Year Ended December 31, 2017 | ||
Cash flows from Operating Activities:
| ||
Net cash provided by Operating Activities: |
| |
Cash flows from Investing Activities:
| ||
Net cash provided by Investing Activities: |
| |
Cash flows from Financing Activities:
| ||
Net cash provided by Financing Activities: |
| |
| ||
Net increase/decrease in cash: |
| |
| ||
Cash at beginning of period: |
| |
Cash at end of period: |
| |
Note: (if necessary)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started