Intrinsic Value of Merger target Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1.5 million shares outstanding and a target capital structure consisting of 30% debt; its beta is 1.35 (given its target capital structure). Vandell has $9.49 million in debt that trades at par and pays a 7% interest rate. Vandell's current free cash flow (FCF) is $2 million per year and is expected to grow at a constant rate of 6% a year. Vandell pays a 25% combined federal-plus-state tax rate, the same rate paid by Hastings. The risk-free rate of interest is 3%, and the market risk premium is 5%. Hasting's first step is to estimate the current intrinsic value of Vandell. a. What is Vandell's cost of equity? Do not round intermediate calculations. Round your answer to two decimal places. % b. What is its weighted average cost of capital? Do not round intermediate calculations. Round your answer to two decimal places. % c. What is Vandell's intrinsic value of operations? (Hint: Use the free cash flow corporate valuation model since the capital structure isn't changing.) Enter your answer in millions. For example, an answer of $1.23 million should be entered as 1.23, not 1,230,000. Do not round intermediate calculations. Round your answer to two decimal places. $ million d. Based on this analysis, what is the minimum stock price that Vandell's shareholders should accept? Do not round intermediate calculations. Round your answer to the nearest cent. $ / share