Question
Intro It is December 2023. Google has offered to buy your internet startup. The Google negotiators and you both agree on the following expectations. Year
Intro
It is December 2023. Google has offered to buy your internet startup. The Google negotiators and you both agree on the following expectations.
Year | Expected project cash flow (end of year) |
---|---|
2024 | 120,000 |
2025 | 180,000 |
2026 | 270,000 |
2027 | 360,000 |
2028 | 450,000 |
After 2028, cash flows are expected to grow by 5% per year. Based on the riskiness of your industry, you think that your weighted average cost of capital is 16%.
You have bank loans worth $400,000 outstanding.
Attempt 2/2 for 0 pts.
Part 1
What is the horizon value, i.e., the present value of all free cash flows from 2029 to infinity expressed in 2028-dollars?
Incorrect
Attempt 1/2 for 10 pts.
Part 2
What is the total value of the company?
Submit
Attempt 1/2 for 10 pts.
Part 3
What is the intrinsic value per share of common stock if you have 100,000 shares outstanding?
Submit
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started