Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Introduction: Canyon Buff Corp. has developed a new construction chemical that greatly improves the durability and weatherability of cement-based materials. Canyon Buff is considering a

Introduction: Canyon Buff Corp. has developed a new construction chemical that greatly improves the durability and weatherability of cement-based materials. Canyon Buff is considering a project that requires an initial investment of $9,000,000 in manufacturing equipment.

The equipment must be purchased before the chemical production can begin. For tax purposes, the equipment is subject to a 5-year straight-line depreciation schedule, with a projected zero salvage value. For simplicity, however, we will continue to assume that the asset can actually be used out into the indefinite future (i.e., the actual useful life is effectively infinite).

Canyon Buff anticipates that the sales will be $30,000,000 in the first year (Year 1). They expect that sales will initially grow at an annual rate of 6% until the end of sixth year. After that, the sales will grow at the estimated 2% annual rate of inflation in perpetuity. The cost of goods sold is estimated to be 72% of sales.

The accounting department also estimates that at introduction in Year 0, the new product's required initial net working capital will be $6,000,000. In future years accounts receivable are expected to be 15% of the next year sales, inventory is expected to be 20% of the next year's cost of goods sold and accounts payable are expected to be 15% of the next year's cost of goods sold.

The selling, general and administrative expense is estimated to be $5,000,000 per year.

Canyon Buff has a cost of capital of 20% and faces a marginal tax rate of 30%

Question:

Perform a scenario analysis by simultaneously varying the two parameters below:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Succeeding in Business with Microsoft Excel 2013 A Problem Solving Approach

Authors: Debra Gross, Frank Akaiwa, Karleen Nordquist

1st edition

978-1285099149, 9781285963969, 1285099141, 1285963962, 978-1285715346

More Books

Students also viewed these Finance questions

Question

What is the relationship between negative thinking and depression?

Answered: 1 week ago