Inventory and accounts receivable would increase by $25 million at Time 0 (2012) and would be recovered at the end of the project (2015). The accounts payable balance was projected to increase by $10 million at Time 0 and would also be recovered at the end of the project.

Put this in a capital budgeting cash flow statement.