Investment A
	Initial Expenditure	Year#1	Year#2	Year#3	Year#4	Year#5
Net Investment Cost	($800,000)
Additional Revenue		$100,000	$200,000	$300,000	$450,000	$600,000
Additional Operating Expenses		($40,000)	($40,000)	($40,000)	($40,000)	($40,000)
Amortization		($120,000)	($176,000)	($168,000)	($168,000)	($168,000)
Net Increase in Income	($800,000)	($60,000)	($16,000)	$92,000	$242,000	$392,000
Less: Tax@33%				($30,360)	($79,860)	($129,360)
Increase in Aftertax Income		($60,000)	($16,000)	$61,640	$162,140	$262,640
Add back Amortization		$120,000	$176,000	$168,000	$168,000	$168,000
Net Change in CashFlow	($800,000)	$60,000	$160,000	$229,640	$330,140	$430,640
WACC	8.00%
		Year#1	Year#2	Year#3	Year#4	Year#5
Internal Rate of Return (IRR)
Net Present Value (NPV)
Payback Period